Nordstrom Reports Fourth Quarter 2022 Earnings, Announces Wind-Down of Canadian Business

Nordstrom Reports Fourth Quarter 2022 Earnings, Announces Wind-Down of Canadian Business
  • Sales and earnings in line with updated fiscal 2022 outlook
  • Entering fiscal 2023 with healthier inventory position, down 15 percent from last year and comparable to 2019
  • Company provides fiscal 2023 outlook, including plans to wind down Canadian operations to drive profitable growth and enhance shareholder value

SEATTLE, March 2, 2023 /PRNewswire/ — Nordstrom, Inc. (NYSE: JWN) today reported fourth quarter net earnings of $119 million, or $0.74 per diluted share (“EPS”), and earnings before interest and taxes (“EBIT”) of $187 million, or 4.5 percent of sales, for the quarter ended January 28, 2023.

For the fiscal year ended January 28, 2023, net earnings were $245 million and diluted EPS was $1.51, with EBIT of $465 million, or 3.1 percent of sales. Excluding a gain on the sale of the Company’s interest in a corporate office building, Trunk Club wind-down costs and a supply chain technology and related asset impairment charge, all of which were reported in the first three quarters, adjusted EBIT was $502 million, or 3.3 percent of sales, and adjusted EPS was $1.69 for fiscal 2022.1

For the fourth quarter ended January 28, 2023, net sales decreased 4.1 percent versus the same period in fiscal 2021 and gross merchandise value (“GMV”) decreased 4.2 percent. Nordstrom banner net sales decreased 2.4 percent and GMV decreased 2.5 percent compared with the fourth quarter of 2021. Net sales for Nordstrom Rack decreased 8.1 percent.

“We took decisive actions to right-size our inventory as we entered the new year, positioning us for greater agility amidst continuing macroeconomic uncertainty. We also made the difficult decision to wind down operations in our Canadian business. This will enable us to simplify our operations and further increase our focus on driving long-term profitable growth in our core U.S. business,” said Erik Nordstrom, chief executive officer of Nordstrom, Inc. “As we enter fiscal 2023, we are focused on enhancing the customer experience, improving Nordstrom Rack performance, increasing inventory productivity and continuing to advance our supply chain optimization initiatives. We remain confident in the strength of our brands and our ability to drive profitable growth and deliver long-term value to our shareholders.”

In the fourth quarter, men’s apparel had the strongest growth versus 2021. For fiscal 2022, men’s apparel, shoes and women’s apparel had the strongest growth versus 2021.

“While the incremental markdowns in the second half impacted our margins, we are better positioned for a stronger 2023. Our actions have given us increased flexibility to react more quickly to changing customer demand and provide the newness and fashion our customers love,” said Pete Nordstrom, president and chief brand officer of Nordstrom, Inc. “We want to thank our teams for all their hard work helping our customers feel good and look their best.”

As previously announced on February 28, 2023, the board of directors declared a quarterly cash dividend of $0.19 per share to be paid to shareholders of record at the close of business on March 14, 2023, payable on March 29, 2023. During fiscal 2022, the Company repurchased 2.8 million shares of its common stock for $62 million under its existing $500 million share repurchase program. A total capacity of $438 million remains available under this share repurchase authorization.

FOURTH QUARTER 2022 SUMMARY

  • Total Company net sales in the fourth quarter decreased 4.1 percent compared with the same period in fiscal 2021. Full-year revenue for fiscal 2022, including retail sales and credit card revenues, increased 5.0 percent compared with fiscal 2021. GMV decreased 4.2 percent in the fourth quarter and increased 5.0 percent in fiscal 2022 when compared with the same periods in 2021.
  • For the Nordstrom banner, net sales in the fourth quarter decreased 2.4 percent compared with the same period in fiscal 2021. GMV decreased 2.5 percent and increased 6.9 percent in the fourth quarter and in the fiscal year, respectively, when compared with the same periods in 2021.
  • For the Nordstrom Rack banner, net sales decreased 8.1 percent compared with the same period in fiscal 2021. Eliminating store fulfillment for Nordstrom Rack digital orders in the third quarter negatively impacted fourth quarter Rack banner net sales by approximately 500 basis points.
  • Digital sales in the fourth quarter decreased 13.1 percent compared with the same period in fiscal 2021. Eliminating store fulfillment for Nordstrom Rack digital orders in the third quarter and sunsetting Trunk Club earlier in fiscal 2022 negatively impacted fourth quarter digital sales by approximately 500 basis points. Digital sales represented 40 percent of total sales during the quarter and 38 percent of sales for the fiscal year.
  • Gross profit, as a percentage of net sales, of 33.2 percent decreased 525 basis points compared with the same period in fiscal 2021 primarily due to higher markdown rates, as the Company prioritized rightsizing inventory levels in a highly promotional environment.
  • Ending inventory decreased 15.2 percent compared with the same period in fiscal 2021, versus a 4.1 percent decrease in sales.
  • Selling, general and administrative (“SG&A”) expenses, as a percentage of net sales, of 31.5 percent decreased 240 basis points compared with the same period in fiscal 2021, primarily due to supply chain expense efficiencies.
  • EBIT was $187 million in the fourth quarter of 2022, compared with $299 million during the same period in fiscal 2021, primarily due to higher markdowns, partially offset by supply chain expense efficiencies. EBIT was $465 million for fiscal 2022, and adjusted EBIT of $502 million excluded a gain on the sale of the Company’s interest in a corporate office building, wind-down costs related to Trunk Club and a supply chain technology and related asset impairment charge, all of which were reported in the first three quarters.2 EBIT margin was 4.5 percent of sales for the quarter, which was 235 basis points lower than the fourth quarter of 2021. EBIT margin and adjusted EBIT margin for the fiscal year were 3.1 percent and 3.3 percent, respectively.2
  • Interest expense, net, of $27 million decreased from $33 million during the same period in fiscal 2021, due to higher interest income and reduced credit facility borrowings.
  • Income tax expense during the fourth quarter was $41 million, or 25.2 percent of pretax earnings, compared with $66 million, or 24.8 percent of pretax earnings, in the same period of fiscal 2021. The full-year income tax rate was 27.2 percent.
  • The Company ended the year with $1.5 billion in available liquidity, including $687 million in cash and the full $800 million available on its revolving line of credit, and a leverage ratio of 3.1 times.

STORES UPDATE

During fiscal 2022, the Company opened three stores:

City


Location


Square Footage

(000s)


Timing of
Opening

ASOS | Nordstrom







Los Angeles, CA


The Grove


30


May 20, 2022

Nordstrom Rack







Phoenix, AZ


Desert Ridge Marketplace


24


October 27, 2022

Riverside, CA


Canyon Springs Marketplace


30


October 27, 2022

The Company has also announced plans to open or relocate the following stores:

City


Location


Square Footage

(000s)


Timing of
Opening

Nordstrom Rack







Birmingham, AL


The Summit (relocation from River Ridge)


27


Spring 2023

Los Angeles, CA


NOHO West


26


Spring 2023

Chattanooga, TN


The Terrace at Hamilton Place


24


Spring 2023

Wichita, KS


Bradley Fair


28


Spring 2023

Delray Beach, FL


Delray Place


26


Spring 2023

Clovis, CA


Clovis Crossing


31


Spring 2023

San Clemente, CA


San Clemente Plaza


32


Spring 2023

Las Vegas, NV


Best in the West


31


Spring 2023

Union Gap, WA


Valley Mall


28


Fall 2023

Olympia, WA


Cooper Point Marketplace


32


Fall 2023

Salem, OR


Willamette Town Center


25


Fall 2023

Anaheim Hills, CA


Anaheim Hills Festival


24


Fall 2023

Overland Park, KS


Overland Crossing


27


Fall 2023

San Luis Obispo, CA


SLO Promenade


24


Fall 2023

Allen, TX


The Village at Allen


29


Fall 2023

Visalia, CA


Sequoia Mall


29


Fall 2023

Pinole, CA


Pinole Vista Crossing


23


Fall 2023

Denton, TX


Denton Crossing


25


Fall 2023

Aurora, CO


Southlands


30


Fall 2023

Kennesaw, GA


Barrett Place


25


Spring 2024

The Company had the following store counts as of quarter-end:


January 28, 2023


January 29, 2022

Nordstrom




Nordstrom U.S.

94


94

Nordstrom Canada

6


6

Nordstrom Local service hubs

7


7

ASOS | Nordstrom

1


Nordstrom Rack




Nordstrom Rack U.S.

241


240

Nordstrom Rack Canada

7


7

Last Chance clearance stores

2


2

Total

358


356


Gross store square footage

27,571,000


27,555,000

During the fourth quarter, the Company closed one Nordstrom Rack store.

NORDSTROM WINDS DOWN CANADIAN OPERATIONS

As part of its initiatives to drive long-term profitable growth and enhance shareholder value, and after careful consideration of all reasonably available options, the Company also announced today it has decided to discontinue support for Nordstrom Canada’s business operations.3

“We regularly review every aspect of our business to make sure that we are set up for success,” said Erik Nordstrom. “We entered Canada in 2014 with a plan to build and sustain a long-term business there. Despite our best efforts, we do not see a realistic path to profitability for the Canadian business. We want to thank our team for their performance and dedication in serving customers in Canada. This decision will simplify our structure, intensify focus on our growth and profitability goals and position us to create greater value for our shareholders.”

Accordingly, Nordstrom Canada has commenced a wind-down of its operations, obtaining an Initial Order from the Ontario Superior Court of Justice under the Companies’ Creditors Arrangement Act (“CCAA”) earlier today to facilitate the wind-down in an orderly fashion.

Nordstrom Canada intends to wind down its Nordstrom and Nordstrom Rack stores across Canada, with the help of a third-party liquidator, and its Canadian e-commerce platform. The e-commerce platform will cease operations on March 2, 2023. The in-store wind-down is anticipated to be completed by late June 2023.

The Company expects that Nordstrom Canada will be deconsolidated from the Company’s financial statements as of the date of the CCAA filing. The Company expects to report approximately $300 million to $350 million of pre-tax charges related to the wind-down in the first quarter of fiscal 2023, driven primarily by the write-down of the Company’s investment in Nordstrom Canada. The wind-down is expected to result in an approximately $400 million decline in total Company net sales and a $35 million improvement in total Company EBIT in fiscal 2023, relative to fiscal 2022, excluding the aforementioned charges associated with the wind-down.

Nordstrom Canada operates six Nordstrom stores and seven Nordstrom Rack stores, as well as the Nordstrom.ca website, and employs approximately 2,500 people.

FISCAL YEAR 2023 OUTLOOK

The Company is providing the following financial outlook for fiscal 2023, which includes a 53rd week. The Company’s outlook also includes the anticipated impact of the wind-down of Canadian operations:

  • Revenue decline, including retail sales and credit card revenues, of 4.0 to 6.0 percent versus fiscal 2022, including an approximately 250 basis point negative impact from the wind-down of Canadian operations and an approximately 130 basis point positive impact from the 53rd week
  • EBIT margin (including the negative impact of charges related to the wind-down of Canadian operations) of 1.2 to 2.1 percent of sales
  • Adjusted EBIT margin (excluding charges related to the wind-down of Canadian operations) of 3.7 to 4.2 percent of sales4
  • Income tax rate of approximately 32 percent, including an approximately 500 basis point unfavorable impact from the one-time Canada charges
  • EPS (including the negative impact of charges related to the wind-down of Canadian operations) of $0.20 to $0.80, excluding the impact of share repurchase activity, if any
  • Adjusted EPS (excluding charges related to the wind-down of Canadian operations) of $1.80 to $2.20, excluding the impact of share repurchase activity, if any4

CONFERENCE CALL INFORMATION

The Company’s senior management will host a conference call to provide a business update and to discuss fourth quarter 2022 financial results and fiscal year 2023 outlook at 4:45 p.m. Eastern Standard Time today. To listen to the live call online and view the speakers’ prepared remarks and the conference call slides, visit the Investor Relations section of the Company’s corporate website at investor.nordstrom.com. An archived webcast with the speakers’ prepared remarks and the conference call slides will be available in the Quarterly Results section for one year. Interested parties may also dial 201-689-8354. A telephone replay will be available beginning approximately three hours after the conclusion of the call by dialing 877-660-6853 or 201-612-7415 and entering Conference ID 13735859, until the close of business on March 9, 2023.

ABOUT NORDSTROM

At Nordstrom, Inc. (NYSE: JWN), we exist to help our customers feel good and look their best. Since starting as a shoe store in 1901, how to best serve customers has been at the center of every decision we make. This heritage of service is the foundation we’re building on as we provide convenience and true connection for our customers. Our digital-first platform enables us to serve customers when, where and how they want to shop – whether that’s in-store at more than 350 Nordstrom, Nordstrom Local and Nordstrom Rack locations or digitally through our Nordstrom and Rack apps and websites. Through it all, we remain committed to leaving the world better than we found it.

Certain statements in this press release contain or may suggest “forward-looking” information (as defined in the Private Securities Litigation Reform Act of 1995) that involves risks and uncertainties that could cause results to be materially different from expectations. The words “will,” “may,” “designed to,” “outlook,” “believes,” “should,” “targets,” “anticipates,” “assumptions,” “plans,” “expects” or “expectations,” “intends,” “estimates,” “forecasts,” “guidance” and similar expressions identify certain of these forward-looking statements. The Company also may provide forward-looking statements in oral statements or other written materials released to the public. All statements contained or incorporated in this press release or in any other public statements that address such future events or expectations are forward-looking statements. Important factors that could cause actual results to differ materially from these forward-looking statements are detailed in the Company’s Annual Report on Form 10-K for the fiscal year ended January 29, 2022, its Form 10-Qs for the fiscal quarters ended April 30, 2022, July 30, 2022 and October 29, 2022, and our Form 10-K for the fiscal year ended January 28, 2023, to be filed with the SEC on or about March 10, 2023. In addition, forward-looking statements contained in this release may be impacted by the actual outcome of events or occurrences related to the wind-down of business operations in Canada. These forward-looking statements are not guarantees of future performance and speak only as of the date made, and, except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances. In addition, the actual timing, price, manner and amounts of future share repurchases, if any, will be subject to the discretion of our board of directors, contractual commitments, market and economic conditions and applicable Securities and Exchange Commission rules.








1Adjusted EBIT, adjusted EBIT margin and adjusted EPS are non-GAAP financial measures. Refer to the “Adjusted EBIT, Adjusted EBITDA, Adjusted EBIT Margin and Adjusted EPS” section of this release for additional information as well as reconciliations between the Company’s GAAP and non-GAAP financial results.

2Adjusted EBIT and adjusted EBIT margin are non-GAAP financial measures. Refer to the “Adjusted EBIT, Adjusted EBITDA, Adjusted EBIT Margin and Adjusted EPS” section of this release for additional information as well as reconciliations between the Company’s GAAP and non-GAAP financial results.

3Nordstrom Canada is comprised of Nordstrom Canada Retail, Inc., Nordstrom Canada Holdings, LLC and Nordstrom Canada Holdings II, LLC.

4Adjusted EBIT margin and adjusted EPS are non-GAAP financial measures. Refer to the “Fiscal Year 2023 Outlook – Adjusted EBIT Margin and Adjusted EPS” section of this release for additional information as well as reconciliations between the Company’s GAAP and non-GAAP financial expectations.

NORDSTROM, INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited; amounts in millions, except per share amounts)



Quarter Ended


Year Ended


January 28, 2023

January 29, 2022


January 28, 2023

January 29, 2022

Net sales

$4,200

$4,382


$15,092

$14,402

Credit card revenues, net

119

104


438

387

Total revenues

4,319

4,486


15,530

14,789

Cost of sales and related buying and occupancy costs

(2,807)

(2,699)


(10,019)

(9,344)

Selling, general and administrative expenses

(1,325)

(1,488)


(5,046)

(4,953)

Earnings before interest and income taxes

187

299


465

492

Interest expense, net

(27)

(33)


(128)

(246)

Earnings before income taxes

160

266


337

246

Income tax expense

(41)

(66)


(92)

(68)

Net earnings

$119

$200


$245

$178







Earnings per share:






Basic

$0.75

$1.26


$1.53

$1.12

Diluted

$0.74

$1.23


$1.51

$1.10







Weighted-average shares outstanding:






Basic

160.1

159.5


160.1

159.0

Diluted

161.6

162.4


162.1

162.5







Percent of net sales:






Gross profit

33.2 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

38.4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


33.6 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

35.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Selling, general and administrative expenses

31.5 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

34.0 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


33.4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

34.4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Earnings before interest and income taxes

4.5 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

6.8 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


3.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

3.4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

NORDSTROM, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited; amounts in millions)



January 28, 2023

January 29, 2022

Assets



Current assets:



Cash and cash equivalents

$687

$322

Accounts receivable, net

265

255

Merchandise inventories

1,941

2,289

Prepaid expenses and other current assets

316

306

Total current assets

3,209

3,172




Land, property and equipment (net of accumulated depreciation of $8,289 and $7,737)

3,351

3,562

Operating lease right-of-use assets

1,470

1,496

Goodwill

249

249

Other assets

466

390

Total assets

$8,745

$8,869




Liabilities and Shareholders’ Equity



Current liabilities:



Accounts payable

$1,238

$1,529

Accrued salaries, wages and related benefits

291

383

Current portion of operating lease liabilities

258

242

Other current liabilities

1,203

1,160

Total current liabilities

2,990

3,314




Long-term debt, net

2,856

2,853

Non-current operating lease liabilities

1,526

1,556

Other liabilities

634

565




Commitments and contingencies






Shareholders’ equity:



Common stock, no par value: 1,000 shares authorized; 160.1 and 159.4 shares issued and outstanding

3,353

3,283

Accumulated deficit

(2,588)

(2,652)

Accumulated other comprehensive loss

(26)

(50)

Total shareholders’ equity

739

581

Total liabilities and shareholders’ equity

$8,745

$8,869

NORDSTROM, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; amounts in millions)



Year Ended


January 28, 2023

January 29, 2022

Operating Activities



Net earnings

$245

$178

Adjustments to reconcile net earnings to net cash provided by operating activities:



Depreciation and amortization expenses

604

615

Asset impairment

80

Right-of-use asset amortization

185

175

Deferred income taxes, net

(83)

(11)

Stock-based compensation expense

59

79

Other, net

(46)

81

Change in operating assets and liabilities:



Accounts receivable, net

23

(10)

Merchandise inventories

265

(383)

Prepaid expenses and other assets

(24)

542

Accounts payable

(190)

(400)

Accrued salaries, wages and related benefits

(94)

31

Other current liabilities

44

112

Lease liabilities

(269)

(284)

Other liabilities

147

(20)

Net cash provided by operating activities

946

705




Investing Activities



Capital expenditures

(473)

(506)

Proceeds from the sale of assets and other, net

80

(15)

Net cash used in investing activities

(393)

(521)




Financing Activities



Proceeds from revolving line of credit

100

400

Payments on revolving line of credit

(100)

(400)

Proceeds from long-term borrowings

675

Principal payments on long-term borrowings

(1,100)

Change in cash book overdrafts

(14)

(32)

Cash dividends paid

(119)

Payments for repurchase of common stock

(62)

Proceeds from issuances under stock compensation plans

29

14

Tax withholding on share-based awards

(16)

(15)

Make-whole premium payment and other, net

(4)

(86)

Net cash used in financing activities

(186)

(544)




Effect of exchange rate changes on cash and cash equivalents

(2)

1

Net increase (decrease) in cash and cash equivalents

365

(359)

Cash and cash equivalents at beginning of year

322

681

Cash and cash equivalents at end of year

$687

$322

NORDSTROM, INC.
ADJUSTED EBIT, ADJUSTED EBITDA, ADJUSTED EBIT MARGIN
AND ADJUSTED EPS (NON-GAAP FINANCIAL MEASURES)
(unaudited; amounts in millions, except per share amounts)

The following are key financial metrics and, when used in conjunction with GAAP measures, we believe they provide useful information for evaluating our core business performance, enable comparison of financial results across periods and allow for greater transparency with respect to key metrics used by management for financial and operational decision-making. Adjusted earnings before interest and income taxes (“EBIT”), adjusted earnings before interest, income taxes, depreciation and amortization (“EBITDA”), adjusted EBIT as a percent of net sales (“adjusted EBIT margin”) and adjusted EPS exclude certain items that we do not consider representative of our core operating performance. The financial measure calculated under GAAP which is most directly comparable to adjusted EBIT and adjusted EBITDA is net earnings. The financial measure calculated under GAAP which is most directly comparable to adjusted EBIT margin is net earnings as a percent of net sales. The financial measure calculated under GAAP which is most directly comparable to adjusted EPS is earnings per diluted share.

Adjusted EBIT, adjusted EBITDA, adjusted EBIT margin and adjusted EPS are not measures of financial performance under GAAP and should be considered in addition to, and not as a substitute for, net earnings, net earnings as a percent of net sales, operating cash flows, earnings per share, earnings per diluted share or other financial measures performed in accordance with GAAP. Our method of determining non-GAAP financial measures may differ from other companies’ financial measures and therefore may not be comparable to methods used by other companies. The following is a reconciliation of net earnings to adjusted EBIT and adjusted EBITDA and net earnings as a percent of net sales to adjusted EBIT margin:


Quarter Ended


Year Ended


January 28, 2023

January 29, 2022


January 28, 2023

January 29, 2022

Net earnings

$119

$200


$245

$178

Income tax expense

41

66


92

68

Interest expense, net

27

33


128

246

Earnings before interest and income taxes

187

299


465

492

Supply chain impairment


70

Trunk Club wind-down costs


18

Gain on sale of interest in a corporate office building


(51)

Adjusted EBIT

187

299


502

492

Depreciation and amortization expenses

151

138


604

615

Amortization of developer reimbursements

(17)

(19)


(72)

(78)

Adjusted EBITDA

$321

$418


$1,034

$1,029







Net sales

$4,200

$4,382


$15,092

$14,402

Net earnings as a {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} of net sales

2.8 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

4.6 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


1.6 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

1.2 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

EBIT margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

4.5 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

6.8 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


3.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

3.4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Adjusted EBIT margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

4.5 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

6.8 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


3.3 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

3.4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

The following is a reconciliation of earnings per diluted share to adjusted EPS:


Quarter Ended


Year Ended


January 28, 2023

January 29, 2022


January 28, 2023

January 29, 2022

Earnings per diluted share

$0.74

$1.23


$1.51

$1.10

Supply chain impairment


0.44

Trunk Club wind-down costs


0.11

Gain on sale of interest in a corporate office building


(0.31)

Debt refinancing charges included within interest expense, net


0.54

Income tax impact on adjustments1


(0.06)

(0.13)

Adjusted EPS

$0.74

$1.23


$1.69

$1.51

1

The income tax impact of non-GAAP adjustments is calculated using the estimated tax rate for the respective non-GAAP adjustment.

NORDSTROM, INC.
SUMMARY OF NET SALES
(unaudited; amounts in millions)

Our Nordstrom brand includes Nordstrom.com, Nordstrom U.S. stores, Canada, which includes Nordstrom.ca, Nordstrom Canadian stores and Nordstrom Rack Canadian stores, Nordstrom Local, ASOS | Nordstrom and, prior to October 2022, TrunkClub.com. Our Nordstrom Rack brand includes NordstromRack.com, Nordstrom Rack U.S. stores and Last Chance clearance stores. The following table summarizes net sales for the quarter and year ended January 28, 2023, compared with the quarter and year ended January 29, 2022:


Quarter Ended


Year Ended


January 28, 2023

January 29, 2022


January 28, 2023

January 29, 2022

Net sales:






Nordstrom

$2,955

$3,027


$10,279

$9,640

Nordstrom Rack

1,245

1,355


4,813

4,762

Total net sales

$4,200

$4,382


$15,092

$14,402







Net sales (decrease) increase:






Nordstrom

(2.4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})

23.3 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


6.6 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

37.8 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Nordstrom Rack

(8.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})

23.5 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


1.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

41.7 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Total Company

(4.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})

23.4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


4.8 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

39.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}







Digital sales as {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} of total net sales1

40 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

44 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


38 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

42 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

1

Sales conducted through a digital platform such as our websites or mobile apps. Digital sales may be self-guided by the customer, as in a traditional online order, or facilitated by a salesperson using a virtual styling or selling tool. Digital sales may be delivered to the customer or picked up in our Nordstrom stores, Nordstrom Rack stores or Nordstrom Local service hubs. Digital sales also includes a reserve for estimated returns.

NORDSTROM, INC.
FISCAL YEAR 2023 OUTLOOK – ADJUSTED EBIT MARGIN AND ADJUSTED EPS
(NON-GAAP FINANCIAL MEASURES)
(unaudited)

Our adjusted EBIT as a percent of net sales (“adjusted EBIT margin”) and adjusted EPS outlook for fiscal year 2023 excludes the impact from certain items that we do not consider representative of our core operating performance. These items include the wind-down of our Canadian operations in 2023.

The following is a reconciliation of expected net earnings as a percent of net sales to expected adjusted EBIT margin included within our Fiscal Year 2023 Outlook:


53 Weeks Ending February 3, 2024


Low


High

Expected net earnings as a {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} of net sales

0.3 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


0.9 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Income tax expense

0.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


0.4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Interest expense, net

0.8 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


0.8 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Expected EBIT as a {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} of net sales

1.2 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


2.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}





Wind-down of Canadian operations

2.5 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


2.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Expected adjusted EBIT margin

3.7 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


4.2 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

The following is a reconciliation of expected EPS to expected adjusted EPS included within our Fiscal Year 2023 Outlook:


53 Weeks Ending February 3, 2024


Low


High

Expected EPS

$0.20


$0.80

Wind-down of Canadian operations

2.15


1.84

Income tax impact on adjustment

(0.55)


(0.44)

Expected adjusted EPS

$1.80


$2.20

NORDSTROM, INC.
ADJUSTED RETURN ON INVESTED CAPITAL (“ADJUSTED ROIC”)
(NON-GAAP FINANCIAL MEASURE)
(unaudited; dollar amounts in millions)

We believe that Adjusted ROIC is a useful financial measure for investors in evaluating the efficiency and effectiveness of the capital we have invested in our business to generate returns over time. In addition, we have incorporated it in our executive incentive measures, and we believe it is an important indicator of shareholders’ return over the long term. 

Adjusted ROIC is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, return on assets, net earnings, total assets or other GAAP financial measures. Our method of calculating a non-GAAP financial measure may differ from other companies’ methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Adjusted ROIC is return on assets. The following shows the components to reconcile the return on assets calculation to Adjusted ROIC:


Four Quarters Ended


January 28, 2023

January 29, 2022

Net earnings

$245

$178

Income tax expense

92

68

Interest expense

138

247

Earnings before interest and income tax expense

475

493




Operating lease interest1

85

87

Adjusted net operating profit

560

580




Estimated income tax expense2

(152)

(159)

Adjusted net operating profit after tax

$408

$421




Average total assets

$9,069

$9,301

Average deferred property incentives in excess of ROU assets3

(197)

(232)

Average non-interest bearing current liabilities

(3,185)

(3,352)

Average invested capital

$5,687

$5,717




Return on assets

2.7 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

1.9 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Adjusted ROIC

7.2 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

7.4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

1

Operating lease interest is a component of operating lease cost recorded in occupancy costs. We add back operating lease interest for purposes of calculating adjusted net operating profit for consistency with the treatment of interest expense on our debt.

2

Estimated income tax expense is calculated by multiplying the adjusted net operating profit by the effective tax rate for the trailing twelve month periods ended January 28, 2023 and January 29, 2022. The effective tax rate is calculated by dividing income tax expense by earnings before income taxes for the same trailing twelve month periods.

3

For leases with property incentives that exceed the ROU assets, we reclassify the amount from assets to other current liabilities and other liabilities on the Consolidated Balance Sheets. The current and non-current amounts are used to reduce average total assets above, as this better reflects how we manage our business.

NORDSTROM, INC.
ADJUSTED DEBT TO EBITDAR (NON-GAAP FINANCIAL MEASURE)
(unaudited; dollar amounts in millions)

Adjusted debt to earnings before interest, income taxes, depreciation, amortization and rent (“EBITDAR”) is one of our key financial metrics and we believe that our debt levels are best analyzed using this measure, as it provides a reflection of our creditworthiness which could impact our credit ratings and borrowing costs. This metric is calculated in accordance with the updates in our new Revolver covenant and is a key component in assessing whether our revolving credit facility is secured or unsecured, as well as our ability to make dividend payments and share repurchases. Our goal is to manage debt levels to achieve and maintain investment-grade credit ratings while operating with an efficient capital structure.

Adjusted debt to EBITDAR is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, debt to net earnings, net earnings, debt or other GAAP financial measures. Our method of calculating a non-GAAP financial measure may differ from other companies’ methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Adjusted debt to EBITDAR is debt to net earnings. The following shows the components to reconcile the debt to net earnings calculation to Adjusted debt to EBITDAR:


January 28, 2023

Debt

$2,856

Operating lease liabilities

1,784

Adjusted debt

$4,640



Four Quarters Ended January 28, 2023

Net earnings

$245

Income tax expense

92

Interest expense, net

128

Earnings before interest and income taxes

$465



Depreciation and amortization expenses

604

Operating lease cost1

280

Amortization of developer reimbursements2

72

Other Revolver covenant adjustments3

61

Adjusted EBITDAR

$1,482



Debt to Net Earnings

11.6

Adjusted debt to EBITDAR

3.1

1

Operating lease cost is fixed rent expense, including fixed comment area maintenance expense, net of developer reimbursement amortization.

2

Amortization of developer reimbursements is a non-cash reduction of operating lease cost and is therefore added back to operating lease cost for purposes of our Revolver covenant calculation.

3

Other adjusting items to reconcile net earnings to Adjusted EBITDAR as defined by our Revolver covenant include interest income, certain non-cash charges and other gains and losses where relevant. For the four quarters ended January 28, 2023, other Revolver covenant adjustments primarily included costs associated with a supply chain technology and related asset impairment and the wind-down of Trunk Club, partially offset by a gain on sale of the Company’s interest in a corporate office building.

NORDSTROM, INC.
FREE CASH FLOW (NON-GAAP FINANCIAL MEASURE)
(unaudited; amounts in millions)

Free Cash Flow is one of our key liquidity measures and, when used in conjunction with GAAP measures, we believe it provides investors with a meaningful analysis of our ability to generate cash from our business.

Free Cash Flow is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, operating cash flows or other financial measures prepared in accordance with GAAP. Our method of calculating a non-GAAP financial measure may differ from other companies’ methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Free Cash Flow is net cash provided by operating activities. The following is a reconciliation of net cash provided by operating activities to Free Cash Flow:


Year Ended


January 28, 2023

January 29, 2022

Net cash provided by operating activities

$946

$705

Capital expenditures

(473)

(506)

Change in cash book overdrafts

(14)

(32)

Free Cash Flow

$459

$167

SOURCE Nordstrom, Inc.

Desktop Metal Announces Fourth Quarter and Full Year 2022 Financial Results and Initiates 2023 Guidance

Desktop Metal Announces Fourth Quarter and Full Year 2022 Financial Results and Initiates 2023 Guidance
  • Record fourth quarter revenue of $60.6 million, up 6.8{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} from the fourth quarter of 2021

  • Record full year 2022 revenue of $209.0 million, up 86.0{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} from 2021

  • Cost reduction initiatives on-track to deliver $100 million in aggregate, annualized cost savings in 2023, prioritizing path to profitability

  • Initiates full year 2023 revenue guidance of between $210 and $260 million

BOSTON, March 01, 2023–(BUSINESS WIRE)–Desktop Metal, Inc. (NYSE: DM) today announced financial results for the fourth quarter and full year ended December 31, 2022.

“Desktop Metal delivered record revenue for fourth quarter and full year 2022, fueled by our differentiated portfolio of AM 2.0 mass production solutions, our strong market position, and the team’s solid execution amidst an unsteady macro environment,” said Ric Fulop, Founder and CEO of Desktop Metal. “We also took actions to streamline the business and expanded our cost reduction plans to $100 million in annualized cost savings to prioritize our path to profitability and position the business for long-term growth. As a result, we enter 2023 a stronger, more resilient company focused on driving another year of revenue growth at scale, delivering on our cost reduction measures, and dramatically improving adjusted EBITDA and cash flow, in order to capitalize on the next stage of secular growth in the additive manufacturing market.”

Recent Business Highlights:

  • Continued and expanded the cost reduction plan announced in 2022 to add an additional $50 million in annualized savings after successfully completing $50 million in annualized savings in 2022. Total combined $100 million in annualized cost savings are on-track in order to reduce expense structure, drive margin expansion, and prioritize path to profitability

  • Announced strategic collaboration with Align Technology to accelerate adoption of digital dentistry in the $30 billion annual dental parts market. Align’s market-leading iTero intraoral scanners will be offered as a seamless managed service to dentists in a subscription model with recurring revenue, enabling a gateway for a connected suite of digital dentistry solutions with a workflow backed by Desktop Labs’ experienced network of digitized dental laboratories and premium Desktop Health 3D printers and materials

  • Commenced shipments of Production System™ P-50 in 2022 including continued traction with automotive, industrial, and other major end markets. Recently signed master supply agreement with one of the largest consumer electronics companies in the world

  • Launched the all-new S-Max Flex® for affordable and scalable digital sand casting, leveraging Single Pass Jetting™ technology

  • Unveiled FreeFoam, a revolutionary, expandable 3D printable resin designed for volume production of foam parts

  • Launched Figur G15, the first commercial platform of its kind to shape standard sheet metal on demand using patent-pending Digital Sheet Forming (DSF) technology

  • Installations of additive manufacturing systems for metal parts surpassed 1,100 units including some of largest production deployments in additive manufacturing

Fourth Quarter 2022 Financial Highlights:

  • Revenue of $60.6 million, up 6.8{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} from the fourth quarter of 2021

  • GAAP gross margin of 13.7{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}; non-GAAP gross margin of 24.3{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}, a sequential improvement of 440 basis points from the third quarter of 2022

  • GAAP net loss of $312.4 million, including $269.3 million of goodwill impairment and $10.1 million of amortization of acquired intangible assets; non-GAAP net loss of $24.0 million

  • Adjusted EBITDA of $(21.1) million

Full Year 2022 Financial Highlights:

  • Revenue of $209.0 million, up 86.0{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} from 2021

  • Revenue contribution of 24{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} from high-margin consumables, services, and subscription

  • GAAP gross margin of 7.2{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}; non-GAAP gross margin of 22.5{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

  • GAAP net loss of $740.3 million, including $498.8 million of goodwill impairment and $38.7 million of amortization of acquired intangible assets; non-GAAP net loss of $130.7 million

  • Adjusted EBITDA of $(118.4) million

  • Cash, cash equivalents, and short-term investments of $184.5 million as of December 31, 2022

Outlook for Full Year 2023:

  • Revenue expectation of between $210 to $260 million for full year 2023

  • Adjusted EBITDA expectation of between $(50) to $(25) million for full year 2023, with expectation to achieve Adjusted EBITDA breakeven before year end 2023

Desktop Metal has not provided a reconciliation of its Adjusted EBITDA outlook to net income because estimates of all of the reconciling items cannot be provided without unreasonable efforts. See “Non-GAAP Financial Information.”

Conference Call Information:

Desktop Metal will host a conference call on Wednesday, March 1, 2023 at 4:30 p.m. ET to discuss fourth quarter and full year 2022 results. Participants may access the call at 1-877-407-4018, international callers may use 1-201-689-8471, and request to join the Desktop Metal financial results conference call. A simultaneous webcast of the conference call and the accompanying summary presentation may be accessed online at the Events & Presentations section of https://ir.desktopmetal.com. A replay will be available shortly after the conclusion of the conference call at the same website.

About Desktop Metal:

Desktop Metal (NYSE:DM) is driving Additive Manufacturing 2.0, a new era of on-demand, digital mass production of industrial, medical, and consumer products. Our innovative 3D printers, materials, and software deliver the speed, cost, and part quality required for this transformation. We’re the original inventors and world leaders of the 3D printing methods we believe will empower this shift, binder jetting and digital light processing. Today, our systems print metal, polymer, sand and other ceramics, as well as foam and recycled wood. Manufacturers use our technology worldwide to save time and money, reduce waste, increase flexibility, and produce designs that solve the world’s toughest problems and enable once-impossible innovations. Learn more about Desktop Metal and our #TeamDM brands at www.desktopmetal.com.

Forward-Looking Statements:

This press release contains forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical facts contained in these communications, including statements regarding Desktop Metal’s future results of operations and financial position, financial targets, business strategy, plans and objectives for future operations, are forward-looking statements. Forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this document, including but not limited to risks associated with the integration of the business and operations of acquired businesses, our ability to realize the benefits from cost saving measures, and supply and logistics disruptions, including shortages and delays. For more information about risks and uncertainties that may impact Desktop Metal’s business, financial condition, results of operations and prospects generally, please refer to Desktop Metal’s reports filed with the SEC, including without limitation the “Risk Factors” and/or other information included in the Form 10-K filed with the SEC on March 1, 2023, and such other reports as Desktop Metal has filed or may file with the SEC from time to time. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Desktop Metal, Inc. assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise.

DESKTOP METAL, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

December 31,

2022

2021

Assets

Current assets:

Cash and cash equivalents

$

76,291

$

65,017

Current portion of restricted cash

4,510

2,129

Short‑term investments

108,243

204,569

Accounts receivable

38,481

46,687

Inventory

91,736

65,399

Prepaid expenses and other current assets

17,155

18,208

Total current assets

336,416

402,009

Restricted cash, net of current portion

1,112

1,112

Property and equipment, net

56,271

58,710

Goodwill

112,955

639,301

Intangible assets, net

219,830

261,984

Other noncurrent assets

27,763

25,480

Total Assets

$

754,347

$

1,388,596

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$

25,105

$

31,558

Customer deposits

11,526

14,137

Current portion of lease liability

5,730

5,527

Accrued expenses and other current liabilities

26,723

33,829

Current portion of deferred revenue

13,719

18,189

Current portion of long‑term debt, net of deferred financing costs

584

825

Total current liabilities

83,387

104,065

Long-term debt, net of current portion

311

548

Convertible notes

111,834

Contingent consideration, net of current portion

4,183

Lease liability, net of current portion

17,860

13,077

Deferred revenue, net of current portion

3,664

4,508

Deferred tax liability

8,430

10,695

Other noncurrent liabilities

1,359

3,170

Total liabilities

226,845

140,246

Commitments and Contingencies (Note 17)

Stockholders’ Equity

Preferred Stock, $0.0001 par value—authorized, 50,000,000 shares; no shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively

Common Stock, $0.0001 par value—500,000,000 shares authorized; 318,235,106 and 311,737,858 shares issued at December 31, 2022 and December 31, 2021, respectively, 318,133,434 and 311,473,950 shares outstanding at December 31, 2022 and December 31, 2021, respectively

32

31

Additional paid‑in capital

1,874,792

1,823,344

Accumulated deficit

(1,308,954

)

(568,611

)

Accumulated other comprehensive loss

(38,368

)

(6,414

)

Total Stockholders’ Equity

527,502

1,248,350

Total Liabilities and Stockholders’ Equity

$

754,347

$

1,388,596

DESKTOP METAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

Years Ended December 31,

2022

2021

2020

Revenues

Products

$

190,248

$

105,994

$

13,718

Services

18,775

6,414

2,752

Total revenues

209,023

112,408

16,470

Cost of sales

Products

178,952

87,450

26,945

Services

15,000

6,665

4,574

Total cost of sales

193,952

94,115

31,519

Gross profit (loss)

15,071

18,293

(15,049

)

Operating expenses

Research and development

96,878

68,131

43,136

Sales and marketing

68,091

47,995

13,136

General and administrative

83,065

78,041

20,734

In-process research and development assets acquired

25,581

Goodwill impairment

498,800

Total operating expenses

746,834

219,748

77,006

Loss from operations

(731,763

)

(201,455

)

(92,055

)

Change in fair value of warrant liability

(56,576

)

56,417

Interest expense

(1,743

)

(149

)

(328

)

Interest and other (expense) income, net

(8,335

)

(11,822

)

1,011

Loss before income taxes

(741,841

)

(270,002

)

(34,955

)

Income tax benefit

1,498

29,668

940

Net loss

$

(740,343

)

$

(240,334

)

$

(34,015

)

Net loss per share—basic and diluted

$

(2.35

)

$

(0.92

)

$

(0.22

)

Weighted average shares outstanding, basic and diluted

314,817

260,770

157,906

DESKTOP METAL, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(in thousands)

Years Ended December 31,

2022

2021

2020

Net loss

$

(740,343

)

$

(240,334

)

$

(34,015

)

Other comprehensive (loss) income, net of taxes:

Unrealized gain (loss) on available-for-sale marketable securities, net

(290

)

(40

)

(84

)

Foreign currency translation adjustment

(31,664

)

(6,365

)

Total comprehensive (loss) income, net of taxes of $0

$

(772,297

)

$

(246,739

)

$

(34,099

)

DESKTOP METAL, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands, except share amounts)

Accumulated

Other

Additional

Comprehensive

Total

Legacy Convertible Preferred Stock

Common Stock

Paid‑in

Accumulated

(Loss)

Stockholders’

Shares

Amount

Shares

Amount

Capital

Deficit

Income

Equity

BALANCE—January 1, 2020

100,038,109

$

436,553

26,813,113

$

3

$

16,722

$

(294,262

)

$

75

$

(277,462

)

Retroactive application of recapitalization (Note 1)

(100,038,109

)

AutoNation Reports Record Third Quarter EPS

AutoNation Reports Record Third Quarter EPS
  • Third quarter 2022 GAAP EPS was a third-quarter record $6.31, an increase of 23{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} year-over-year, and adjusted EPS was $6.00, an increase of 17{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} year-over-year
  • Third quarter 2022 revenue was $6.7 billion, an increase of 4{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} compared to the same period a year ago despite lower industry sales of new and used units
  • Third quarter 2022 operating income was $523 million, an increase of 4{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} as compared to the same period a year ago
  • Third quarter 2022 After-Sales gross profit was $479 million, an increase of 13{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} compared to the same period a year ago
  • During the third quarter of 2022, AutoNation repurchased 3.8 million shares of common stock for an aggregate purchase price of $428 million
  • AutoNation today announced that the Board of Directors authorized the repurchase of up to an additional $1 billion of AutoNation common stock
  • AutoNation today announced it has entered into an agreement to acquire four dealerships, representing nine franchises, from Moreland Auto Group, representing approximately $320 million in annual revenue

FORT LAUDERDALE, Fla., Oct. 27, 2022 /PRNewswire/ — AutoNation, Inc. (NYSE: AN), America’s most admired automotive retailer, today reported third quarter 2022 GAAP EPS of $6.31 and adjusted EPS of $6.00. Third quarter 2022 revenue was $6.7 billion, an increase of 4{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} as compared to the same period a year ago. Reconciliations of non-GAAP financial measures are included in the attached financial tables.

“Inventory in the industry remains constrained and retail sales of new and used vehicles remain well below historical levels. In this environment, our Associates continue to drive strong results, while focused on providing a superior Customer experience. Their efforts increased After-Sales gross profit and delivered record Customer Financial Services gross profit per vehicle retailed,” said Mike Manley, AutoNation’s Chief Executive Officer.

Operational Summary

Third quarter 2022 Operational Summary compared to the year-ago period:

  • Revenue – Revenue was $6.7 billion, an increase of 4{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} compared to the year-ago period. Higher average selling prices of vehicles and continued growth in After-Sales and Customer Financial Services more than offset lower unit sales of new and used vehicles.
    • New Vehicle Revenue – $2.9 billion, an increase of $110 million or 4{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
    • Used Vehicle Revenue – $2.4 billion, an increase of $79 million or 3{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
    • After-Sales Revenue – $1.0 billion, an increase of $88 million or 9{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
    • Customer Financial Services Revenue$361 million, an increase of $12 million or 3{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
  • Gross Profit – Gross profit totaled $1.3 billion, an increase of 3{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} compared to the year-ago period.
    • New Vehicle Gross Profit – New vehicle gross profit per vehicle retailed was $5,934, up $450 or 8{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
    • Used Vehicle Gross Profit – Used vehicle gross profit per vehicle retailed was $1,870, a decrease of $233 or 11{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
    • After-Sales Gross Profit – After-Sales gross profit was $479 million, an increase of $54 million or 13{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
    • Customer Financial Services Gross Profit – Customer Financial Services gross profit per vehicle retailed was $2,755, up $186 or 7{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
  • SG&A as a Percentage of Gross Profit – SG&A as a percentage of gross profit was 58.1{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}, slightly higher than recent periods reflecting investments in technology and new business initiatives.

Selected GAAP Financial Data

($ in millions, except per share data)


Three Months Ended Sep 30,


2022

2021

YoY





Revenue

$     6,666.0

$     6,379.5

4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Gross Profit

$     1,312.8

$     1,271.9

3 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Operating Income 

$        522.5

$        503.3

4 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Net Income

$        352.6

$        361.7

-3 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Diluted EPS 

$          6.31

$          5.12

23 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}





New Vehicle Retail Unit Sales

55,565

58,277

-5 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Used Vehicle Retail Unit Sales

75,355

77,553

-3 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Selected Non-GAAP Financial Data

($ in millions, except per share data)


Three Months Ended Sep 30,


2022

2021

YoY





Adjusted Operating Income

$        500.1

$        503.3

-1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Adjusted Net Income

$        335.6

$        361.7

-7 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Adjusted Diluted EPS 

$          6.00

$          5.12

17 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Capital Allocation

“With significant cash flow generation and a healthy balance sheet, AutoNation continues to deploy capital to enhance shareholder returns while further positioning the Company for long-term sustained profitability,” added Manley. 

AutoNation today announced it has signed an agreement to acquire Brandon Dodge on Broadway, Colorado Springs Dodge, Pikes Peak Acura and City Auto Plaza, from Moreland Auto Group with approximately $320 million in annual revenue. This transaction is subject to customary terms and conditions, including manufacturer approval, and is expected to close in the fourth quarter of 2022.

In October 2022, AutoNation completed the previously announced acquisition of CIG Financial, an auto finance company headquartered in Irvine, CA. The acquisition of CIG Financial aligns with AutoNation’s strategic business model and extends AutoNation’s relationship with its Customers throughout the vehicle ownership life cycle.

Additionally, during the third quarter AutoNation opened its twelfth AutoNation USA store in Kennesaw, Georgia. Although the pace of new store openings has been inhibited due in part to the challenging construction market, the expansion of our national footprint remains a core part of our strategy. We currently have two dozen facilities in differing phases of development. Our long-term strategic goal remains to own and operate over 130 AutoNation USA stores from coast to coast.  

During the third quarter of 2022, AutoNation repurchased 3.8 million shares of common stock, or 7{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} of shares outstanding for an aggregate purchase price of $428 million. Year-to-date through October 25, 2022, AutoNation repurchased 13.6 million shares of common stock, or 22{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} of the shares outstanding at the beginning of the year, for an aggregate purchase price of $1.5 billion. As of October 25, 2022, AutoNation had approximately 50 million shares outstanding, down from 83 million shares at the end of 2020. AutoNation today announced that the Board of Directors authorized the repurchase of up to an additional $1 billion of AutoNation common stock, bringing the total available authorization to $1.4 billion.

Liquidity and Leverage

As of September 30, 2022, AutoNation had $2.2 billion of liquidity, including $443 million in cash and approximately $1.8 billion of availability under our revolving credit facility. The Company’s covenant leverage ratio was 1.5x at quarter-end, or 1.3x net of cash and used floorplan availability. AutoNation had approximately $3.5 billion of non-vehicle debt outstanding as of September 30, 2022.

Segment Results

Segment results(1) for the third quarter 2022 were as follows:

Third Quarter 2022 Segment Results

  • Domestic – Domestic segment income(2) was $143 million compared to year-ago segment income of $149 million, a decrease of 4{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
  • Import – Import segment income(2) was $180 million compared to year-ago segment income of $201 million, a decrease of 10{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
  • Premium Luxury – Premium Luxury segment income(2) was $235 million compared to year-ago segment income of $206 million, an increase of 14{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.

Selected GAAP Financial Data

($ in millions, except per share data)


Nine Months Ended Sep 30,


2022

2021

YoY

Revenue

$    20,288.0

$    19,261.7

5 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Gross Profit

$     3,983.4

$     3,631.0

10 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Operating Income 

$     1,599.6

$     1,370.4

17 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Net Income 

$     1,091.0

$        985.9

11 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Diluted EPS 

$        18.52

$        12.62

47 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}





New Vehicle Retail Unit Sales

169,897

204,802

-17 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Used Vehicle Retail Unit Sales

232,198

229,922

1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

($ in millions, except per share data)


Nine Months Ended Sep 30,


2022

2021

YoY

Adjusted Operating Income

$     1,577.2

$     1,370.4

15 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Adjusted Net Income

$     1,074.0

$        980.2

10 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Adjusted Diluted EPS 

$        18.23

$        12.55

45 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

The third quarter conference call may be accessed by telephone at 844-200-6205 (Conference ID: 590463) at 9:00 a.m. Eastern Time today or on AutoNation’s investor relations website at investors.autonation.com.

The webcast will also be available on AutoNation’s website following the call under “Events & Presentations.” A playback of the conference call will be available after 1:00 p.m. Eastern Time on October 27, 2022, through November 17, 2022, by calling 866-813-9403 (Conference ID: 870872).

(1)

AutoNation has three reportable segments: Domestic, Import, and Premium Luxury. The Domestic segment is comprised of stores that sell vehicles manufactured by General Motors, Ford, and Stellantis; the Import segment is comprised of stores that sell vehicles manufactured primarily by Toyota, Honda, Hyundai, Subaru, and Nissan; and the Premium Luxury segment is comprised of stores that sell vehicles manufactured primarily by Mercedes-Benz, BMW, Lexus, Audi, and Jaguar Land Rover.



(2)

Segment income represents income for each of AutoNation’s reportable segments and is defined as operating income less floorplan interest expense.

About AutoNation, Inc. AutoNation, a provider of personalized transportation services, is driven by innovation and transformation. As one of America’s most admired companies, AutoNation delivers a peerless Customer experience recognized by data-driven consumer insight leaders, Reputation and J.D. Power. Through its bold leadership and brand affinity, the AutoNation Brand is synonymous with “DRVPNK” and “What Drives You, Drives Us.” AutoNation has a singular focus on personalized transportation services that are easy, transparent, and Customer-centric.

Please visit www.autonation.com, investors.autonation.com, and www.twitter.com/AutoNation, where AutoNation discloses additional information about the Company, its business, and its results of operations. Please also visit www.autonationdrive.com, AutoNation’s automotive blog, for information regarding the AutoNation community, the automotive industry, and current automotive news and trends.

NON-GAAP FINANCIAL MEASURES
This news release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, which exclude certain items disclosed in the attached financial tables. As required by SEC rules, the Company provides reconciliations of these measures to the most directly comparable GAAP measures. The Company believes that these non-GAAP financial measures improve the transparency of the Company’s disclosure, provide a meaningful presentation of the Company’s results excluding the impact of items not related to the Company’s ongoing core business operations, and improve the period-to-period comparability of the Company’s results from its core business operations. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated and presented in accordance with GAAP.

FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Words such as “anticipates,” “expects,” “intends,” “goals,” “targets,” “projects,” “plans,” “believes,” “continues,” “may,” “will,” “could,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Statements regarding our strategic initiatives, partnerships, investments, and pending acquisitions, including the planned expansion of our AutoNation USA pre-owned vehicle stores, our investments in digital and online capabilities, and our planned acquisition of the Moreland Auto Group, statements regarding our expectations for the future performance of our business and the automotive retail industry, and other statements that describe our objectives, goals, or plans, are forward-looking statements. Our forward-looking statements reflect our current expectations concerning future results and events, and they involve known and unknown risks, uncertainties, and other factors that are difficult to predict and may cause our actual results, performance, or achievements to be materially different from any future results, performance, and achievements expressed or implied by these statements. These risks, uncertainties, and other factors include, among others: our ability to implement successfully our strategic initiatives, partnerships, investments, and pending acquisitions, including the planned expansion of our AutoNation USA stores; our ability to identify, acquire, and build out suitable locations in a timely manner; our ability to develop successfully our digital and online capabilities; our ability to satisfy applicable closing conditions for pending acquisitions; our ability to maintain and enhance our retail brands and reputation and to attract consumers to our own digital channels; our ability to acquire and integrate successfully new franchises; restrictions imposed by vehicle manufacturers and our ability to obtain manufacturer approval for acquisitions; economic conditions, including changes in unemployment, interest, and/or inflation rates, consumer demand, fuel prices, and tariffs; supply chain disruptions and inventory availability; new and used vehicle margins; our ability to attain planned sales volumes within our expected time frames; our ability to successfully implement and maintain expense controls; the success and financial viability and the incentive and marketing programs of vehicle manufacturers and distributors with which we hold franchises; the response by federal, state, and local governments and other parties to, and the economic impacts of, the COVID-19 pandemic; natural disasters and other adverse weather events; the resolution of legal and administrative proceedings; regulatory factors affecting our business, including fuel economy requirements; the announcement of safety recalls; factors affecting our goodwill and other intangible asset impairment testing; and other factors described in our news releases and filings made under the securities laws, including, among others, our Annual Reports on Form 10-K, our Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K. Forward-looking statements contained in this news release speak only as of the date of this news release, and we undertake no obligation to update these forward-looking statements to reflect subsequent events or circumstances.

AUTONATION, INC. 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share data)














Three Months Ended September 30,


Nine Months Ended September 30,




2022


2021


2022


2021











Revenue:










New vehicle

$

2,863.9

$

2,753.8

$

8,606.9

$

9,164.4


Used vehicle


2,401.7


2,323.2


7,494.5


6,295.2


Parts and service


1,032.1


943.7


3,072.3


2,745.5


Finance and insurance, net


360.7


348.9


1,092.2


1,030.9


Other


7.6


9.9


22.1


25.7

Total revenue


6,666.0


6,379.5


20,288.0


19,261.7











Cost of sales:










New vehicle


2,534.2


2,434.2


7,578.7


8,334.3


Used vehicle


2,259.7


2,146.2


7,059.4


5,775.3


Parts and service


553.5


518.9


1,650.9


1,499.2


Other


5.8


8.3


15.6


21.9

Total cost of sales


5,353.2


5,107.6


16,304.6


15,630.7











Gross profit


1,312.8


1,271.9


3,983.4


3,631.0











Selling, general, and administrative expenses


763.2


723.7


2,259.4


2,120.5

Depreciation and amortization


50.1


47.6


148.9


143.4

Other income, net


(23.0)


(2.7)


(24.5)


(3.3)











Operating income


522.5


503.3


1,599.6


1,370.4











Non-operating income (expense) items:










Floorplan interest expense


(10.7)


(4.9)


(21.7)


(20.9)


Other interest expense


(33.7)


(24.1)


(97.4)


(66.2)


Other income (loss), net


(4.6)


(0.8)


(24.7)


19.1











Income from continuing operations before income taxes


473.5


473.5


1,455.8


1,302.4











Income tax provision


120.8


111.8


364.5


316.3











Net income from continuing operations


352.7


361.7


1,091.3


986.1











Loss from discontinued operations, net of income taxes


(0.1)



(0.3)


(0.2)





















Net income

$

352.6

$

361.7

$

1,091.0

$

985.9





















Diluted earnings (loss) per share(1):










Continuing operations

$

6.31

$

5.12

$

18.53

$

12.63


Discontinued operations

$

$

$

(0.01)

$












Net income

$

6.31

$

5.12

$

18.52

$

12.62





















Weighted average common shares outstanding


55.9


70.7


58.9


78.1











Common shares outstanding, net of treasury stock, at period end


52.3


65.5


52.3


65.5











(1)

Earnings per share amounts are calculated discretely and therefore may not add up to the total due to rounding.

 AUTONATION, INC. 

 UNAUDITED SUPPLEMENTARY DATA 

 ($ in millions, except per vehicle data) 









































Operating Highlights


Three Months Ended September 30,


 Nine Months Ended September 30, 





2022


2021


$ Variance


{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} Variance


2022


2021


$ Variance


{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} Variance

Revenue:


















New vehicle

$

2,863.9

$

2,753.8

$

110.1


4.0

$

8,606.9

$

9,164.4

$

(557.5)


(6.1)



Retail used vehicle


2,253.1


2,158.2


94.9


4.4


7,007.5


5,888.1


1,119.4


19.0



Wholesale


148.6


165.0


(16.4)


(9.9)


487.0


407.1


79.9


19.6


Used vehicle


2,401.7


2,323.2


78.5


3.4


7,494.5


6,295.2


1,199.3


19.1


Finance and insurance, net


360.7


348.9


11.8


3.4


1,092.2


1,030.9


61.3


5.9



Total variable operations


5,626.3


5,425.9


200.4


3.7


17,193.6


16,490.5


703.1


4.3


Parts and service


1,032.1


943.7


88.4


9.4


3,072.3


2,745.5


326.8


11.9


Other


7.6


9.9


(2.3)




22.1


25.7


(3.6)



Total revenue

$

6,666.0

$

6,379.5

$

286.5


4.5

$

20,288.0

$

19,261.7

$

1,026.3


5.3







































Gross profit:


















New vehicle

$

329.7

$

319.6

$

10.1


3.2

$

1,028.2

$

830.1

$

198.1


23.9



Retail used vehicle


140.9


163.1


(22.2)


(13.6)


413.4


468.7


(55.3)


(11.8)



Wholesale


1.1


13.9


(12.8)




21.7


51.2


(29.5)




Used vehicle


142.0


177.0


(35.0)


(19.8)


435.1


519.9


(84.8)


(16.3)


Finance and insurance


360.7


348.9


11.8


3.4


1,092.2


1,030.9


61.3


5.9



Total variable operations


832.4


845.5


(13.1)


(1.5)


2,555.5


2,380.9


174.6


7.3


Parts and service


478.6


424.8


53.8


12.7


1,421.4


1,246.3


175.1


14.0


Other


1.8


1.6


0.2




6.5


3.8


2.7



Total gross profit


1,312.8


1,271.9


40.9


3.2


3,983.4


3,631.0


352.4


9.7




















Selling, general, and administrative expenses


763.2


723.7


(39.5)


(5.5)


2,259.4


2,120.5


(138.9)


(6.6)

Depreciation and amortization


50.1


47.6


(2.5)




148.9


143.4


(5.5)



Other (income) expense, net


(23.0)


(2.7)


20.3




(24.5)


(3.3)


21.2



 Operating income 


522.5


503.3


19.2


3.8


1,599.6


1,370.4


229.2


16.7




















Non-operating income (expense) items:


















Floorplan interest expense


(10.7)


(4.9)


(5.8)




(21.7)


(20.9)


(0.8)




Other interest expense


(33.7)


(24.1)


(9.6)




(97.4)


(66.2)


(31.2)




Other income (loss), net


(4.6)


(0.8)


(3.8)




(24.7)


19.1


(43.8)



Income from continuing operations before income taxes

$

473.5

$

473.5

$


$

1,455.8

$

1,302.4

$

153.4


11.8




















Retail vehicle unit sales:


















New 


55,565


58,277


(2,712)


(4.7)


169,897


204,802


(34,905)


(17.0)


Used


75,355


77,553


(2,198)


(2.8)


232,198


229,922


2,276


1.0





130,920


135,830


(4,910)


(3.6)


402,095


434,724


(32,629)


(7.5)




















Revenue per vehicle retailed:


















New 

$

51,541

$

47,254

$

4,287


9.1

$

50,660

$

44,748

$

5,912


13.2


Used

$

29,900

$

27,829

$

2,071


7.4

$

30,179

$

25,609

$

4,570


17.8




















Gross profit per vehicle retailed:


















New 

$

5,934

$

5,484

$

450


8.2

$

6,052

$

4,053

$

1,999


49.3


Used

$

1,870

$

2,103

$

(233)


(11.1)

$

1,780

$

2,039

$

(259)


(12.7)


Finance and insurance

$

2,755

$

2,569

$

186


7.2

$

2,716

$

2,371

$

345


14.6


Total variable operations(1)

$

6,350

$

6,122

$

228


3.7

$

6,301

$

5,359

$

942


17.6



Operating Percentages


 Three Months Ended September 30, 


 Nine Months Ended September 30, 





2022 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})


2021 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})


2022 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})


2021 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})












Revenue mix percentages:










New vehicle


43.0


43.2


42.4


47.6


Used vehicle


36.0


36.4


36.9


32.7


Parts and service


15.5


14.8


15.1


14.3


Finance and insurance, net


5.4


5.5


5.4


5.4


Other


0.1


0.1


0.2






100.0


100.0


100.0


100.0












Gross profit mix percentages:










New vehicle


25.1


25.1


25.8


22.9


Used vehicle


10.8


13.9


10.9


14.3


Parts and service


36.5


33.4


35.7


34.3


Finance and insurance


27.5


27.4


27.4


28.4


Other


0.1


0.2


0.2


0.1





100.0


100.0


100.0


100.0












Operating items as a percentage of revenue:










Gross profit:











New vehicle


11.5


11.6


11.9


9.1



Used vehicle – retail


6.3


7.6


5.9


8.0



Parts and service


46.4


45.0


46.3


45.4



Total


19.7


19.9


19.6


18.9


Selling, general, and administrative expenses


11.4


11.3


11.1


11.0


Operating income


7.8


7.9


7.9


7.1












Operating items as a percentage of total gross profit:










Selling, general, and administrative expenses


58.1


56.9


56.7


58.4


Operating income


39.8


39.6


40.2


37.7























(1)

Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales.

 AUTONATION, INC. 

 UNAUDITED SUPPLEMENTARY DATA 

 ($ in millions) 






































Segment Operating Highlights


Three Months Ended September 30,


 Nine Months Ended September 30, 




2022


2021


$ Variance


{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} Variance


2022


2021


$ Variance


{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} Variance





































Revenue:


















Domestic

$

2,032.8

$

1,955.2

$

77.6


4.0

$

6,108.1

$

5,926.7

$

181.4


3.1


Import


1,875.2


1,983.3


(108.1)


(5.5)


5,799.0


5,927.9


(128.9)


(2.2)


Premium luxury


2,506.4


2,218.0


288.4


13.0


7,601.7


6,790.0


811.7


12.0


    Total


6,414.4


6,156.5


257.9


4.2


19,508.8


18,644.6


864.2


4.6


Corporate and other


251.6


223.0


28.6


12.8


779.2


617.1


162.1


26.3


    Total consolidated revenue

$

6,666.0

$

6,379.5

$

286.5


4.5

$

20,288.0

$

19,261.7

$

1,026.3


5.3





































Segment income*:


















Domestic

$

142.7

$

149.1

$

(6.4)


(4.3)

$

445.2

$

436.6

$

8.6


2.0


Import


180.3


200.7


(20.4)


(10.2)


559.0


530.3


28.7


5.4


Premium luxury


235.2


206.1


29.1


14.1


722.2


590.3


131.9


22.3


    Total 


558.2


555.9


2.3


0.4


1,726.4


1,557.2


169.2


10.9



















Corporate and other


(46.4)


(57.5)


11.1




(148.5)


(207.7)


59.2



Add:  Floorplan interest expense


10.7


4.9


5.8




21.7


20.9


0.8



Operating income

$

522.5

$

503.3

$

19.2


3.8

$

1,599.6

$

1,370.4

$

229.2


16.7



















* Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.



























Retail new vehicle unit sales:


















Domestic


16,859


15,878


981


6.2


49,984


59,006


(9,022)


(15.3)


Import


22,309


27,968


(5,659)


(20.2)


70,457


94,947


(24,490)


(25.8)


Premium luxury


16,397


14,431


1,966


13.6


49,456


50,849


(1,393)


(2.7)




55,565


58,277


(2,712)


(4.7)


169,897


204,802


(34,905)


(17.0)



















Retail used vehicle unit sales:


















Domestic


24,827


26,989


(2,162)


(8.0)


76,603


79,524


(2,921)


(3.7)


Import


25,416


26,450


(1,034)


(3.9)


77,731


78,679


(948)


(1.2)


Premium luxury


20,677


21,031


(354)


(1.7)


64,007


62,935


1,072


1.7




70,920


74,470


(3,550)


(4.8)


218,341


221,138


(2,797)


(1.3)

Brand Mix – Retail New Vehicle Units Sold











 Three Months Ended September 30, 


 Nine Months Ended September 30, 



2022 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})


2021 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})


2022 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})


2021 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})










Domestic:









Ford, Lincoln


10.5


8.6


10.7


9.8

Chevrolet, Buick, Cadillac, GMC


10.8


9.1


9.8


10.0

Chrysler, Dodge, Jeep, Ram


9.0


9.5


8.9


9.0

Domestic total


30.3


27.2


29.4


28.8










Import:









Toyota


19.7


23.4


20.4


22.1

Honda


9.1


14.0


9.7


14.0

Nissan


1.7


2.6


2.1


2.6

Hyundai


3.4


1.9


3.2


2.1

Subaru


3.0


3.0


3.1


2.9

Other Import


3.3


3.1


3.0


2.7

Import total


40.2


48.0


41.5


46.4










Premium Luxury:









Mercedes-Benz


10.9


7.6


10.5


8.5

BMW


9.4


8.1


9.5


7.4

Lexus


2.8


3.6


2.8


3.0

Audi


2.7


1.9


2.6


2.3

Jaguar Land Rover


1.7


1.8


1.7


2.0

Other Premium Luxury 


2.0


1.8


2.0


1.6

Premium Luxury total


29.5


24.8


29.1


24.8












100.0


100.0


100.0


100.0

 AUTONATION, INC. 

 UNAUDITED SUPPLEMENTARY DATA, Continued 

 ($ in millions) 






























































Capital Expenditures / Stock Repurchases


 Three Months Ended September 30, 


 Nine Months Ended September 30, 









2022


2021


2022


2021





















Capital expenditures (1)

$

83.1

$

47.5

$

240.1

$

166.2






Cash paid for acquisitions, net of cash acquired

$

$

209.1

$

$

209.1






Deposits for investment

$

81.6

$

$

81.6

$






Proceeds from exercises of stock options

$

0.8

$

13.6

$

3.4

$

42.6






Stock repurchases:















Aggregate purchase price

$

428.2

$

879.2

$

1,213.1

$

1,921.4







Shares repurchased (in millions)


3.8


7.9


10.9


19.2





































Floorplan Assistance and Expense


 Three Months Ended September 30, 


 Nine Months Ended September 30, 





2022


2021


 Variance 


2022


2021


 Variance 

















Floorplan assistance earned (included in cost of sales)

$

26.3

$

27.1

$

(0.8)

$

81.1

$

93.9

$

(12.8)


New vehicle floorplan interest expense


(9.4)


(3.8)


(5.6)


(18.2)


(18.7)


0.5


















Net new vehicle inventory carrying benefit 

$

16.9

$

23.3

$

(6.4)

$

62.9

$

75.2

$

(12.3)

































Balance Sheet and Other Highlights
































September 30, 2022


December 31, 2021


September 30, 2021























Cash and cash equivalents

$

442.9

$

60.4

$

72.0








Inventory

$

1,851.3

$

1,847.9

$

1,496.6








Total floorplan notes payable

$

1,624.8

$

1,457.6

$

1,248.4








Non-vehicle debt

$

3,544.6

$

3,198.4

$

2,680.3








Equity

$

2,255.2

$

2,377.0

$

2,356.5








New days supply (industry standard of selling days) 


 15 days 


 9 days 


 10 days 








Used days supply (trailing calendar month days) 


 34 days 


 40 days 


 35 days 








Key Credit Agreement Covenant Compliance Calculations (2)











Leverage ratio



 1.54x

Covenant

less than or equal to


 3.75x







Capitalization ratio



56.0 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Covenant

less than or equal to


70.0 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}













(1)

Includes accrued construction in progress and excludes property associated with leases entered into during the period

(2)

Calculated in accordance with our credit agreement as filed with the SEC

 AUTONATION, INC. 

 UNAUDITED SUPPLEMENTARY DATA, Continued 

 ($ in millions, except per share data) 



























Comparable Basis Reconciliations(1)



























Three Months Ended September 30,




 Operating Income 


Income from Continuing
Operations Before
Income Taxes


Income Tax Provision(2)


 Effective Tax Rate 


 Net Income 


Diluted Earnings Per Share(3)






























2022


2021


2022


2021


2022


2021


2022


2021


2022


2021


2022


2021



























From continuing operations, as reported

$

522.5

$

503.3

$

473.5

$

473.5

$

120.8

$

111.8


25.5 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


23.6 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$

352.7

$

361.7





Discontinued operations, net of income taxes


















(0.1)






As reported


















352.6


361.7

$

6.31

$

5.12




























Net gains on business/property dispositions 


(16.1)



(16.1)



(4.0)







(12.1)


$

(0.22)

$


Legal settlement


(6.3)



(6.3)



(1.4)







(4.9)


$

(0.09)

$



























Adjusted 

$

500.1

$

503.3

$

451.1

$

473.5

$

115.4

$

111.8


25.6 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


23.6 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$

335.6

$

361.7

$

6.00

$

5.12

























































































































































































Nine Months Ended September 30,




 Operating Income 


Income from Continuing
Operations Before
Income Taxes


Income Tax Provision(2)


 Effective Tax Rate 


 Net Income 


Diluted Earnings Per Share(3)






























2022


2021


2022


2021


2022


2021


2022


2021


2022


2021


2022


2021



























From continuing operations, as reported

$

1,599.6

$

1,370.4

$

1,455.8

$

1,302.4

$

364.5

$

316.3


25.0 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


24.3 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$

1,091.3

$

986.1





Discontinued operations, net of income taxes


















(0.3)


(0.2)





As reported


















1,091.0


985.9

$

18.52

$

12.62




























Net gains on business/property dispositions


(16.1)



(16.1)



(4.0)







(12.1)


$

(0.21)

$


Legal settlement


(6.3)



(6.3)



(1.4)







(4.9)


$

(0.08)

$


Gain on equity investment





(7.5)



(1.8)







(5.7)

$

$

(0.07)



























Adjusted 

$

1,577.2

$

1,370.4

$

1,433.4

$

1,294.9

$

359.1

$

314.5


25.1 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}


24.3 {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$

1,074.0

$

980.2

$

18.23

$

12.55



























(1)

Please refer to the “Non-GAAP Financial Measures” section of the Press Release.



(2)

Tax expense is determined based on the amount of additional taxes or tax benefits associated with each individual item.



(3)

Diluted earnings per share amounts are calculated discretely and therefore may not add up to the total due to rounding. 



 AUTONATION, INC. 

 UNAUDITED SAME STORE DATA 

 ($ in millions, except per vehicle data) 









































Operating Highlights


Three Months Ended September 30,


 Nine Months Ended September 30, 





2022


2021


$ Variance


{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} Variance


2022


2021


$ Variance


{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} Variance

Revenue:


















New vehicle

$

2,752.4


2,747.0

$

5.4


0.2

$

8,275.0


9,133.3

$

(858.3)


(9.4)



Retail used vehicle


2,150.7


2,152.0


(1.3)


(0.1)


6,665.2


5,867.3


797.9


13.6



Wholesale


141.8


164.8


(23.0)


(14.0)


464.6


406.3


58.3


14.3


Used vehicle


2,292.5


2,316.8


(24.3)


(1.0)


7,129.8


6,273.6


856.2


13.6


Finance and insurance, net


347.0


348.4


(1.4)


(0.4)


1,047.8


1,028.7


19.1


1.9



Total variable operations


5,391.9


5,412.2


(20.3)


(0.4)


16,452.6


16,435.6


17.0


0.1


Parts and service


993.3


928.1


65.2


7.0


2,950.3


2,697.6


252.7


9.4


Other


7.4


10.0


(2.6)




21.7


25.7


(4.0)



Total revenue

$

6,392.6


6,350.3

$

42.3


0.7

$

19,424.6


19,158.9

$

265.7


1.4







































Gross profit:


















New vehicle

$

317.1


319.0

$

(1.9)


(0.6)

$

990.6


828.1

$

162.5


19.6



  Retail used vehicle


135.2


162.8


(27.6)


(17.0)


394.4


467.5


(73.1)


(15.6)



  Wholesale


2.0


13.9


(11.9)




23.4


51.2


(27.8)




Used vehicle


137.2


176.7


(39.5)


(22.4)


417.8


518.7


(100.9)


(19.5)


Finance and insurance


347.0


348.4


(1.4)


(0.4)


1,047.8


1,028.7


19.1


1.9



Total variable operations


801.3


844.1


(42.8)


(5.1)


2,456.2


2,375.5


80.7


3.4


Parts and service


458.7


418.7


40.0


9.6


1,359.2


1,226.6


132.6


10.8


Other


1.8


1.6


0.2




6.3


3.7


2.6



Total gross profit

$

1,261.8


1,264.4

$

(2.6)


(0.2)

$

3,821.7


3,605.8

$

215.9


6.0







































Retail vehicle unit sales:


















New 


53,500


58,168


(4,668)


(8.0)


163,716


204,184


(40,468)


(19.8)


Used


71,946


77,350


(5,404)


(7.0)


220,766


229,069


(8,303)


(3.6)





125,446


135,518


(10,072)


(7.4)


384,482


433,253


(48,771)


(11.3)




















Revenue per vehicle retailed:


















New 

$

51,447


47,225

$

4,222


8.9

$

50,545


44,731

$

5,814


13.0


Used

$

29,893


27,822

$

2,071


7.4

$

30,191


25,614

$

4,577


17.9




















Gross profit per vehicle retailed:


















New 

$

5,927


5,484

$

443


8.1

$

6,051


4,056

$

1,995


49.2


Used

$

1,879


2,105

$

(226)


(10.7)

$

1,787


2,041

$

(254)


(12.4)


Finance and insurance

$

2,766


2,571

$

195


7.6

$

2,725


2,374

$

351


14.8


Total variable operations(1)

$

6,372


6,126

$

246


4.0

$

6,327


5,365

$

962


17.9









































Operating Percentages


 Three Months Ended September 30, 


 Nine Months Ended September 30, 













2022 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})


2021 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})


2022 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})


2021 ( {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809})




























Revenue mix percentages:


















New vehicle


43.1


43.3


42.6


47.7










Used vehicle


35.9


36.5


36.7


32.7










Parts and service


15.5


14.6


15.2


14.1










Finance and insurance, net


5.4


5.5


5.4


5.4










Other


0.1


0.1


0.1


0.1













100.0


100.0


100.0


100.0




























Gross profit mix percentages:


















New vehicle


25.1


25.2


25.9


23.0










Used vehicle


10.9


14.0


10.9


14.4










Parts and service


36.4


33.1


35.6


34.0










Finance and insurance


27.5


27.6


27.4


28.5










Other


0.1


0.1


0.2


0.1













100.0


100.0


100.0


100.0




























Operating items as a percentage of revenue:


















Gross profit:



















New vehicle


11.5


11.6


12.0


9.1











Used vehicle – retail


6.3


7.6


5.9


8.0











Parts and service


46.2


45.1


46.1


45.5











   Total


19.7


19.9


19.7


18.8















































(1)


Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales.









SOURCE AutoNation, Inc.

NIO Inc. to Report Second Quarter 2022 Financial Results on Wednesday, September 7, 2022

NIO Inc. to Report Second Quarter 2022 Financial Results on Wednesday, September 7, 2022

SHANGHAI, China, Aug. 26, 2022 (World NEWSWIRE) — NIO Inc. (NYSE: NIO HKEX: 9866 SGX: NIO) (“NIO” or the “Company”), a pioneer and a major organization in the premium smart electrical car sector, these days announced that it will report its 2nd quarter 2022 unaudited monetary outcomes on Wednesday, September 7, 2022, ahead of the open up of the U.S. marketplaces.

The Company’s management will host an earnings convention phone at 8:00 AM U.S. Jap Time on September 7, 2022 (8:00 PM Beijing/Hong Kong/Singapore Time on September 7, 2022).

A stay and archived webcast of the convention contact will be out there on the Company’s trader relations web page at https://ir.nio.com/information-situations/activities.

For participants who desire to join the meeting using dial-in quantities, please sign-up in progress using the hyperlink presented below and dial in 10 minutes prior to the simply call. Dial-in quantities, passcode and distinctive entry PIN would be furnished on registering.

https://s1.c-conf.com/diamondpass/10024719-87cksh.html

A replay of the convention call will be accessible by cellphone at the subsequent numbers, till September 14, 2022:

United States:

+1-855-883-1031

Hong Kong, China:

+852-800-930-639

Mainland, China:

+86-400-1209-216

Singapore:

+65-800-1013-223

International:

+61-7-3107-6325

Replay PIN:

10024719

About NIO Inc.

NIO Inc. is a pioneer and a major business in the top quality clever electric auto industry. Founded in November 2014, NIO’s mission is to condition a joyful lifestyle. NIO aims to make a group beginning with sensible electrical cars to share pleasure and improve alongside one another with consumers. NIO layouts, develops, jointly manufactures and sells quality smart electric cars, driving innovations in up coming-technology systems in autonomous driving, electronic systems, electrical powertrains and batteries. NIO differentiates itself via its constant technological breakthroughs and innovations, these kinds of as its industry-major battery swapping technologies, Battery as a Company, or BaaS, as perfectly as its proprietary autonomous driving systems and Autonomous Driving as a Provider, or ADaaS. NIO’s product or service portfolio is made up of the ES8, a 6- or seven-seater flagship top quality smart electrical SUV, the ES7, a mid-substantial five-seater quality clever electric powered SUV, the ES6, a five-seater substantial-efficiency high quality clever electric SUV, the EC6, a five-seater top quality wise electric powered coupe SUV, the ET7, a flagship quality wise electric sedan, and the ET5, a mid-measurement quality intelligent electric sedan.

For a lot more facts, make sure you stop by: http://ir.nio.com

Trader Relations

ir@nio.com

Media Relations

world.press@nio.com

AMD Reports First Quarter 2022 Financial Results

AMD Reports First Quarter 2022 Financial Results

― Record quarterly revenue of $5.9 billion grew 71{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} year-over-year; Gross margin grew 2 percentage points and non-GAAP gross margin grew 7 percentage points year-over-year

SANTA CLARA, Calif., May 03, 2022 (GLOBE NEWSWIRE) — AMD (NASDAQ:AMD) today announced revenue for the first quarter of 2022 of $5.9 billion, gross margin of 48{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}, operating income of $951 million, operating margin of 16{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}, net income of $786 million and diluted earnings per share of $0.56. On a non-GAAP(*) basis, gross margin was 53{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}, operating income was $1.8 billion, net income was $1.6 billion and diluted earnings per share was $1.13. First quarter 2022 results include partial quarter financial results from the recently completed acquisition of Xilinx which closed February 14, 2022.

Excluding Xilinx, AMD had record quarterly revenue of $5.3 billion, non-GAAP gross margin of 51{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} and non-GAAP operating margin of 30{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.
“The first quarter marked a significant inflection point in our journey to scale and transform AMD as we delivered record revenue and closed our strategic acquisition of Xilinx,” said AMD Chair and CEO Dr. Lisa Su. “Each of our businesses grew by a significant double digit percentage year-over-year, led by EPYC server processor revenue more than doubling for the third straight quarter. Demand remains strong for our leadership products, with our increased full-year guidance reflecting higher AMD organic growth and the addition of the growing Xilinx business.”

GAAP Quarterly Financial Results

Q1 2022

Q1 2021

Y/Y

Q4 2021

Q/Q

Revenue ($M)

$5,887

$3,445

Up 71{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$4,826

Up 22{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Gross profit ($M)

$2,818

$1,587

Up 78{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$2,426

Up 16{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Gross margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

48{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

46{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Up 190 bps

50{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Down 240 bps

Operating expenses ($M)

$1,950

$929

Up 110{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$1,223

Up 59{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Operating income ($M)

$951

$662

Up 44{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$1,207

Down 21{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Operating margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

16{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

19{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Down 3pp

25{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Down 9pp

Net income ($M)

$786

$555

Up 42{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$974

Down 19{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Earnings per share

$0.56

$0.45

Up 24{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$0.80

Down 30{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Non-GAAP(*) Quarterly Financial Results

Q1 2022

Q1 2021

Y/Y

Q4 2021

Q/Q

Revenue ($M)

$5,887

$3,445

Up 71{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$4,826

Up 22{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Gross profit ($M)

$3,100

$1,588

Up 95{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$2,427

Up 28{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Gross margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

53{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

46{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Up 660 bps

50{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Up 240 bps

Operating expenses ($M)

$1,346

$830

Up 62{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$1,103

Up 22{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Operating income ($M)

$1,837

$762

Up 141{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$1,328

Up 38{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Operating margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

31{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

22{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Up 9pp

27{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Up 4pp

Net income ($M)

$1,589

$642

Up 148{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$1,122

Up 42{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Earnings per share

$1.13

$0.52

Up 117{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$0.92

Up 23{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Non-GAAP(*) Quarterly Financial Results (Excluding Xilinx)

Q1 2022

Q1 2021

Y/Y

Q4 2021

Q/Q

Revenue ($M)

$5,328

$3,445

Up 55{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$4,826

Up 10{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Gross profit ($M)

$2,712

$1,588

Up 71{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$2,427

Up 12{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Gross margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

51{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

46{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Up 480 bps

50{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Up 60 bps

Operating income ($M)

$1,604

$762

Up 110{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$1,328

Up 21{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Operating margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

30{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

22{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Up 8pp

27{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Up 3pp

Q1 2022 Results

  • Revenue of $5.9 billion was up 71{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} year-over-year and 22{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} quarter-over-quarter driven by higher revenue in the Computing and Graphics and Enterprise, Embedded and Semi-Custom segments and the inclusion of Xilinx revenue.

  • Gross margin was 48{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}, an increase of 2 percentage points year-over-year and a decrease of 2 percentage points quarter-over-quarter. The year-over-year increase was primarily driven by higher server processor revenue and high margin Xilinx revenue, partially offset by amortization of intangible assets and acquisition-related costs. The quarter-over-quarter decrease was primarily due to amortization of intangible assets and acquisition-related costs.

  • Non-GAAP gross margin was 53{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}, an increase of 7 percentage points year-over-year and 3 percentage points quarter-over-quarter. The year-over-year increase was primarily driven by higher server processor revenue and high margin Xilinx revenue. The quarter-over-quarter increase was primarily driven by high margin Xilinx revenue, higher server processor revenue and richer client product mix.

  • Operating income was $951 million compared to $662 million a year ago and $1.2 billion in the prior quarter. The year-over-year increase was primarily driven by higher revenue and gross profit, partially offset by amortization of intangible assets and acquisition-related costs. The quarter-over-quarter decrease was primarily due to amortization of intangible assets and acquisition-related costs.

  • Record non-GAAP operating income was $1.8 billion compared to $762 million a year ago and $1.3 billion in the prior quarter. The year-over-year and quarter-over-quarter increases were primarily driven by higher gross profit.

  • Net income was $786 million compared to $555 million a year ago and $974 million in the prior quarter. The year-over-year increase was primarily driven by higher operating income. The quarter-over-quarter decrease was primarily due to lower operating income related to amortization of intangible assets and acquisition-related costs.

  • Record non-GAAP net income was $1.6 billion compared to $642 million a year ago and $1.1 billion in the prior quarter. The year-over-year and quarter-over-quarter increases were primarily driven by higher operating income.

  • Diluted earnings per share was $0.56 compared to $0.45 a year ago and $0.80 in the prior quarter. Record non-GAAP diluted earnings per share was $1.13 compared to $0.52 a year ago and $0.92 in the prior quarter.

  • Cash, cash equivalents and short-term investments were $6.5 billion at the end of the quarter. The company repurchased $1.9 billion of common stock during the quarter.

  • Record cash from operations was $995 million in the quarter compared to $898 million a year ago and $822 million in the prior quarter. Record free cash flow was $924 million in the quarter compared to $832 million a year ago and $736 million in the prior quarter.

  • AMD’s balance sheet reflects $49.6 billion of goodwill and acquisition-related intangible assets associated with the acquisition of Xilinx.

Quarterly Financial Segment Summary

  • Record Computing and Graphics segment revenue was $2.8 billion, up 33{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} year-over-year and 8{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} quarter-over-quarter. The year-over-year increase was driven by Ryzen™ and Radeon™ processor sales. The quarter-over-quarter increase was driven by Ryzen™ processor sales.

    • Client processor average selling price (ASP) increased year-over-year and quarter-over-quarter driven by a richer mix of Ryzen processor sales.

    • GPU ASP increased year-over-year driven by high end Radeon processor sales and decreased quarter-over-quarter due to a lower mix of data center GPU revenue.

    • Record operating income was $723 million compared to $485 million a year ago and $566 million in the prior quarter. Operating income improvements were primarily driven by higher revenue, partially offset by higher operating expenses.

  • Record Enterprise, Embedded and Semi-Custom segment revenue was $2.5 billion, up 88{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} year-over-year and 13{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} quarter-over-quarter driven by higher EPYC™ processor revenue, semi-custom and embedded product sales.

  • Xilinx partial quarter revenue was $559 million with operating income of $233 million. On a pro-forma basis for the full quarter, Xilinx generated over $1 billion of revenue, up 22{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} year-over-year, driven by growth across all Xilinx major end market categories.

  • All Other operating loss was $886 million as compared to operating losses of $100 million a year ago and $121 million in the prior quarter. Higher operating loss was primarily due to amortization of intangible assets and acquisition-related costs.

Recent PR Highlights

  • AMD completed the largest acquisition in the history of the semiconductor industry by acquiring Xilinx to create the industry’s high-performance and adaptive computing leader with significantly expanded scale and the strongest portfolio of leadership computing, graphics and adaptive SoC products.

  • AMD announced a definitive agreement to acquire Pensando for approximately $1.9 billion before working capital and other adjustments. Pensando’s distributed services platform will expand AMD’s data center product portfolio with a high-performance data center processing unit (DPU) and software stack that are already deployed at scale across cloud and enterprise customers including Goldman Sachs, IBM Cloud, Microsoft Azure and Oracle Cloud.

  • AMD announced the general availability of 3rd Gen AMD EPYC processors with AMD 3D V-Cache™ technology, delivering leadership performance in technical computing workloads, the industry’s largest L3 cache and modern security features.

  • Cloud customers continued to expand their AMD EPYC processor-powered offerings, with 465 cloud instances now delivering powerful performance for today’s most important workloads.

  • AMD expanded its lineup of high-performance AMD Ryzen desktop processors for gamers and creators.

    • AMD announced the Ryzen 7 5800X3D processor, the first Ryzen processor to feature AMD 3D V-Cache technology and the industry’s first x86 PC processor with 3D stacked chiplets. The Ryzen 7 5800X3D processor delivers leadership gaming performance in select titles compared to the competitive processor without stacked cache technology.

    • Lenovo expanded its line of ThinkStation P620 workstations with the new Ryzen Threadripper™ PRO 5000 WX-Series processors, which bring dominant, full-spectrum performance leadership for the most demanding professional workloads.

    • AMD also expanded the Ryzen desktop processor portfolio with six new “Zen 3” and “Zen 2” processors, giving PC enthusiasts even more options to create a customized gaming experience.

  • AMD expanded the Versal product lineup with first customer shipments of the flagship Versal HBM adaptive SoC with integrated HBM2e memory and Versal Premium product series with AI Engines optimized for signal processing-intensive applications like next-generation radar and wireless system and device testing.

  • AMD announced that its board of directors approved a new $8 billion share repurchase program. This program is in addition to the $4 billion share repurchase program announced last year.

  • AMD entered into a $3 billion sustainability-linked credit facility to replace its existing $500 million revolving credit facility and reinforces commitment to the company’s environmental, social and governance (ESG) goals.

  • AMD announced that its board of directors elected President and CEO Dr. Lisa Su as the chair of the board and John E. Caldwell as lead independent director. Former Xilinx board members Jon Olson and Elizabeth Vanderslice also joined the AMD board in conjunction with the acquisition of Xilinx.

Current Outlook
AMD’s outlook statements are based on current expectations. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Cautionary Statement” below.
For the second quarter of 2022, AMD expects revenue to be approximately $6.5 billion, plus or minus $200 million, an increase of approximately 69{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} year-over-year and approximately 10{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} quarter-over-quarter. The year-over-year increase is expected to be driven by the addition of Xilinx and higher server, semi-custom and client revenue. The quarter-over-quarter increase is expected to be primarily driven by Xilinx and higher server revenue. AMD expects non-GAAP gross margin to be approximately 54{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} in the second quarter of 2022.

For the full year 2022, AMD now expects revenue to be approximately $26.3 billion, an increase of approximately 60{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} over 2021, up from prior guidance of approximately 31{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}, driven by the addition of Xilinx and higher server and semi-custom revenue. AMD expects non-GAAP gross margin to be approximately 54{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} for 2022, up from prior guidance of approximately 51{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}.

AMD Teleconference
AMD will hold a conference call for the financial community at 2:00 p.m. PT (5:00 p.m. ET) today to discuss its first quarter 2022 financial results. AMD will provide a real-time audio broadcast of the teleconference on the Investor Relations page of its website at www.amd.com.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in millions, except per share data) (Unaudited)

Three Months Ended

March 26,
2022

December 25,
2021

March 27,
2021

GAAP gross profit

$

2,818

$

2,426

$

1,587

GAAP gross margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

48

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

50

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

46

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Stock-based compensation

4

1

1

Acquisition-related costs (1)

92

Amortization of acquired intangible assets

186

Non-GAAP gross profit

$

3,100

$

2,427

$

1,588

Non-GAAP gross margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

53

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

50

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

46

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

GAAP operating expenses

$

1,950

$

1,223

$

929

GAAP operating expenses/revenue {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

33

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

25

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

27

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Stock-based compensation

170

111

84

Acquisition-related costs (1)

141

9

15

Amortization of acquired intangible assets

293

Non-GAAP operating expenses

$

1,346

$

1,103

$

830

Non-GAAP operating expenses/revenue {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

23

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

23

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

24

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

GAAP operating income

$

951

$

1,207

$

662

GAAP operating margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

16

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

25

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

19

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Stock-based compensation

174

112

85

Acquisition-related costs (1)

233

9

15

Amortization of acquired intangible assets

479

Non-GAAP operating income

$

1,837

$

1,328

$

762

Non-GAAP operating margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

31

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

27

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

22

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Three Months Ended

March 26,
2022

December 25,
2021

March 27,
2021

GAAP net income / earnings per share

$

786

$

0.56

$

974

$

0.80

$

555

$

0.45

Loss on debt redemption/conversion

6

0.01

(Gains) losses on equity investments, net

44

0.03

(4

)

8

0.01

Stock-based compensation

174

0.12

112

0.09

85

0.07

Equity income in investee

(3

)

(2

)

Acquisition-related costs (1)

233

0.17

9

15

0.01

Amortization of acquired intangible assets

479

0.34

Income tax provision

(124

)

(0.09

)

31

0.03

(25

)

(0.03

)

Non-GAAP net income / earnings per share

$

1,589

$

1.13

$

1,122

$

0.92

$

642

$

0.52

(1

)

Acquisition-related costs primarily comprised of transaction costs, purchase price adjustments for inventory and certain compensation charges

RECONCILIATION OF AMD GAAP TO AMD NON-GAAP EXCLUDING XILINX
(in millions) (Unaudited)

Three Months Ended March 26, 2022

Revenue

Gross
Profit

Gross
Margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Operating
Income

Operating
Margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

AMD GAAP

$

5,887

$

2,818

48{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$

951

16{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Stock-based compensation

4

174

Acquisition-related costs (1)

92

233

Amortization of acquired intangible assets

186

479

AMD Non-GAAP

5,887

3,100

53{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

1,837

31{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Xilinx segment

559

388

233

AMD Non-GAAP Excluding Xilinx

$

5,328

$

2,712

51{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

$

1,604

30{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

(1

)

Acquisition-related costs primarily comprised of transaction costs, purchase price adjustments for inventory and certain compensation charges

RECONCILIATION OF XILINX SEGMENT REVENUE TO XILINX PRO FORMA REVENUE
(in millions) (Unaudited)

Three Months Ended
March 26, 2022

Revenue

Xilinx Segment (1)

$

559

Xilinx Pre-Acquisition (2)

477

Xilinx Pro Forma (3)

$

1,036

(1

)

Represents unaudited Xilinx revenue from the date of acquisition, February 14, 2022, through March 26, 2022

(2

)

Represents unaudited Xilinx revenue from January 2, 2022 to February 13, 2022

(3

)

The unaudited Xilinx pro forma revenue represents the three-month period beginning January 2, 2022 through March 26, 2022. The pro forma revenue is presented for informational purposes only.

About AMD
For more than 50 years AMD has driven innovation in high-performance computing, graphics and visualization technologies. AMD employees are focused on building leadership high-performance and adaptive products that push the boundaries of what is possible. Billions of people, leading Fortune 500 businesses and cutting-edge scientific research institutions around the world rely on AMD technology daily to improve how they live, work and play. For more information about how AMD is enabling today and inspiring tomorrow, visit the AMD (NASDAQ: AMD) website, blog, Facebook and Twitter pages.

Cautionary Statement
This press release contains forward-looking statements concerning Advanced Micro Devices, Inc. (AMD) such as AMD’s expectations regarding demand for its products, AMD organic growth and Xilinx business growth; the features, functionality, performance, availability, timing and expected benefits of AMD products; AMD’s planned acquisition of Pensando Systems Inc. and the anticipated benefits from the acquisition; AMD’s expected second quarter 2022 and fiscal 2022 financial outlook, including revenue and non-GAAP gross margin and expected drivers based on current expectations; and expected growth in 2022, which are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are commonly identified by words such as “would,” “may,” “expects,” “believes,” “plans,” “intends,” “projects” and other terms with similar meaning. Investors are cautioned that the forward-looking statements in this press release are based on current beliefs, assumptions and expectations, speak only as of the date of this press release and involve risks and uncertainties that could cause actual results to differ materially from current expectations. Such statements are subject to certain known and unknown risks and uncertainties, many of which are difficult to predict and generally beyond AMD’s control, that could cause actual results and other future events to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Material factors that could cause actual results to differ materially from current expectations include, without limitation, the following: Intel Corporation’s dominance of the microprocessor market and its aggressive business practices; global economic uncertainty; loss of a significant customer; impact of the COVID-19 pandemic on AMD’s business, financial condition and results of operations; competitive markets in which AMD’s products are sold; market conditions of the industries in which AMD products are sold; cyclical nature of the semiconductor industry; quarterly and seasonal sales patterns; AMD’s ability to adequately protect its technology or other intellectual property; unfavorable currency exchange rate fluctuations; ability of third party manufacturers to manufacture AMD’s products on a timely basis in sufficient quantities and using competitive technologies; availability of essential equipment, materials, substrates or manufacturing processes; ability to achieve expected manufacturing yields for AMD’s products; AMD’s ability to introduce products on a timely basis with expected features and performance levels; AMD’s ability to generate revenue from its semi-custom SoC products; potential security vulnerabilities; potential security incidents including IT outages, data loss, data breaches and cyber-attacks; uncertainties involving the ordering and shipment of AMD’s products; AMD’s reliance on third-party intellectual property to design and introduce new products in a timely manner; AMD’s reliance on third-party companies for design, manufacture and supply of motherboards, software and other computer platform components; AMD’s reliance on Microsoft and other software vendors’ support to design and develop software to run on AMD’s products; AMD’s reliance on third-party distributors and add-in-board partners; impact of modification or interruption of AMD’s internal business processes and information systems; compatibility of AMD’s products with some or all industry-standard software and hardware; costs related to defective products; efficiency of AMD’s supply chain; AMD’s ability to rely on third party supply-chain logistics functions; AMD’s ability to effectively control sales of its products on the gray market; impact of government actions and regulations such as export administration regulations, tariffs and trade protection measures; AMD’s ability to realize its deferred tax assets; potential tax liabilities; current and future claims and litigation; impact of environmental laws, conflict minerals-related provisions and other laws or regulations; impact of acquisitions, joint ventures and/or investments on AMD’s business, and ability of AMD to integrate acquired businesses, such as Xilinx; impact of any impairment of the combined company’s assets on the combined company’s financial position and results of operation; restrictions imposed by agreements governing AMD’s notes, the guarantees of Xilinx’s notes and the revolving credit facility; AMD’s indebtedness; AMD’s ability to generate sufficient cash to meet its working capital requirements or generate sufficient revenue and operating cash flow to make all of its planned R&D or strategic investments; political, legal, economic risks and natural disasters; future impairments of goodwill and technology license purchases; AMD’s ability to attract and retain qualified personnel; AMD’s stock price volatility; and worldwide political conditions. Investors are urged to review in detail the risks and uncertainties in AMD’s Securities and Exchange Commission filings, including but not limited to AMD’s most recent reports on Forms 10-K and 10-Q.

(*)

In this earnings press release, in addition to GAAP financial results, AMD has provided non-GAAP financial measures including non-GAAP gross profit, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP earnings per share. AMD uses a normalized tax rate in its computation of the non-GAAP income tax provision to provide better consistency across the reporting periods. For fiscal 2022, AMD uses a projected non-GAAP tax rate of 13{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}, which excludes the tax impact of pre-tax non-GAAP adjustments, reflecting currently available information. AMD also provided adjusted EBITDA and free cash flow as supplemental non-GAAP measures of its performance. These items are defined in the footnotes to the selected corporate data tables provided at the end of this earnings press release. In addition, AMD provided non-GAAP financial measures excluding Xilinx, including revenue, gross profit and operating income, and Xilinx pro forma revenue for the three months ended March 26, 2022 as supplemental information. AMD is providing these financial measures because it believes this non-GAAP presentation makes it easier for investors to compare its operating results for current and historical periods and also because AMD believes it assists investors in comparing AMD’s performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of its core operating performance and for the other reasons described in the footnotes to the selected data tables. The non-GAAP financial measures disclosed in this earnings press release should be viewed in addition to and not as a substitute for or superior to AMD’s reported results prepared in accordance with GAAP and should be read only in conjunction with AMD’s Consolidated Financial Statements prepared in accordance with GAAP. These non GAAP financial measures referenced are reconciled to their most directly comparable GAAP financial measures in the data tables at the end of this earnings press release. This earnings press release also contains forward-looking non-GAAP gross margin concerning AMD’s financial outlook, which is based on current expectations as of May 3, 2022 and assumptions and beliefs that involve numerous risks and uncertainties. AMD undertakes no intent or obligation to publicly update or revise its outlook statements as a result of new information, future events or otherwise, except as may be required by law.

AMD, the AMD Arrow logo, EPYC, Radeon, Ryzen, Threadripper, Versal and combinations thereof, are trademarks of Advanced Micro Devices, Inc. Other names are for informational purposes only and used to identify companies and products and may be trademarks of their respective owner.

ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Millions except per share amounts and percentages) (Unaudited)

Three Months Ended

March 26,
2022

December 25,
2021

March 27,
2021

Net revenue

$

5,887

$

4,826

$

3,445

Cost of sales

2,883

2,400

1,858

Amortization of acquisition-related intangibles

186

Total cost of sales

3,069

2,400

1,858

Gross profit

2,818

2,426

1,587

Gross margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

48

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

50

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

46

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Research and development

1,060

811

610

Marketing, general and administrative

597

412

319

Amortization of acquisition-related intangibles

293

Licensing gain

(83

)

(4

)

(4

)

Operating income

951

1,207

662

Interest expense

(13

)

(8

)

(9

)

Other income (expense), net

(42

)

4

(11

)

Income before income taxes and equity income

896

1,203

642

Income tax provision

113

229

89

Equity income in investee

3

2

Net income

$

786

$

974

$

555

Earnings per share

Basic

$

0.56

$

0.81

$

0.46

Diluted

$

0.56

$

0.80

$

0.45

Shares used in per share calculation

Basic

1,393

1,208

1,213

Diluted

1,410

1,222

1,231


ADVANCED MICRO DEVICES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
(Millions)

March 26,
2022

December 25,
2021

(Unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$

4,740

$

2,535

Short-term investments

1,792

1,073

Accounts receivable, net

3,677

2,706

Inventories

2,431

1,955

Receivables from related parties

4

2

Prepaid expenses and other current assets

725

312

Total current assets

13,369

8,583

Property and equipment, net

1,406

702

Operating lease right-of use assets

416

367

Goodwill

23,083

289

Acquisition-related intangibles, net

26,832

Investment: equity method

72

69

Deferred tax assets

32

931

Other non-current assets

1,705

1,478

Total Assets

$

66,915

$

12,419

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

1,476

$

1,321

Payables to related parties

205

85

Accrued liabilities

3,070

2,424

Short-term debt

312

312

Other current liabilities

518

98

Total current liabilities

5,581

4,240

Long-term debt, net

1,475

1

Long-term operating lease liabilities

370

348

Deferred tax liabilities

3,109

Other long-term liabilities

1,047

333

Stockholders’ equity:

Capital stock:

Common stock, par value

16

12

Additional paid-in capital

56,925

11,069

Treasury stock, at cost

(941

)

(2,130

)

Accumulated deficit (1)

(665

)

(1,451

)

Accumulated other comprehensive income

(2

)

(3

)

Total stockholders’ equity

$

55,333

$

7,497

Total Liabilities and Stockholders’ Equity

$

66,915

$

12,419

(1)

During the first quarter of 2021, the Company adopted ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, using the modified retrospective adoption method, which resulted in $8 million of deferred tax liability associated with book-tax differences in a foreign equity method investment recognized in Accumulated deficit.

ADVANCED MICRO DEVICES, INC.
SELECTED CASH FLOW INFORMATION
(Millions) (Unaudited)

Three Months Ended

March 26,
2022

December 25,
2021

March 27,
2021

Net cash provided by (used in)

Operating activities

$

995

$

822

$

898

Investing activities

$

3,158

$

$

(722

)

Financing activities

$

(1,948

)

$

(727

)

$

(8

)


SELECTED CORPORATE DATA
(Millions) (Unaudited)

Three Months Ended

March 26,
2022

December 25,
2021

March 27,
2021

Segment and Category Information (1)

Computing and Graphics

Net revenue

$

2,802

$

2,584

$

2,100

Operating income

$

723

$

566

$

485

Enterprise, Embedded and Semi-Custom

Net revenue

$

2,526

$

2,242

$

1,345

Operating income

$

881

$

762

$

277

Xilinx

Net revenue

$

559

$

$

Operating income

$

233

$

$

All Other

Net revenue

$

$

$

Operating loss

$

(886

)

$

(121

)

$

(100

)

Total

Net revenue

$

5,887

$

4,826

$

3,445

Operating income

$

951

$

1,207

$

662

Other Data

Capital expenditures

$

71

$

86

$

66

Adjusted EBITDA (2)

$

1,967

$

1,446

$

857

Cash, cash equivalents and short-term investments

$

6,532

$

3,608

$

3,116

Free cash flow (3)

$

924

$

736

$

832

Total assets

$

66,915

$

12,419

$

10,047

Total debt

$

1,787

$

313

$

313

(1)

The Computing and Graphics segment primarily includes desktop and notebook processors and chipsets, discrete and integrated graphics processing units (GPUs), data center and professional GPUs and development services.

The Enterprise, Embedded and Semi-Custom segment primarily includes server and embedded processors, semi-custom System-on-Chip (SoC) products, development services and technology for game consoles.

The Xilinx segment primarily includes Field Programmable Gate Arrays (FPGAs), adaptive System-on-Chips (SoCs), and Adaptive Compute Acceleration Platform (ACAP) products.

From time to time, the Company may also sell or license portions of its IP portfolio.

All Other category primarily includes certain expenses and credits that are not allocated to any of the operating segments. Also included in this category are acquisition-related intangible asset amortization expense, stock-based compensation expense and acquisition-related costs.

(2)

Reconciliation of GAAP Net Income to Adjusted EBITDA

Three Months Ended

March 26,
2022

December 25,
2021

March 27,
2021

GAAP net income

$

786

$

974

$

555

Interest expense

13

8

9

Other (income) expense, net

42

(4

)

11

Income tax provision

113

229

89

Equity income in investee

(3

)

(2

)

Stock-based compensation

174

112

85

Depreciation and amortization

130

118

95

Amortization of acquired intangible assets

479

Acquisition-related costs

233

9

15

Adjusted EBITDA

$

1,967

$

1,446

$

857

The Company presents “Adjusted EBITDA” as a supplemental measure of its performance. Adjusted EBITDA for the Company is determined by adjusting GAAP net income for interest expense, other income (expense), net, income tax provision, equity income in investee, stock-based compensation, depreciation and amortization expense and acquisition-related costs. The Company also included amortization of acquired intangible assets for the three months ended March 26, 2022. The Company calculates and presents Adjusted EBITDA because management believes it is of importance to investors and lenders in relation to its overall capital structure and its ability to borrow additional funds. In addition, the Company presents Adjusted EBITDA because it believes this measure assists investors in comparing its performance across reporting periods on a consistent basis by excluding items that the Company does not believe are indicative of its core operating performance. The Company’s calculation of Adjusted EBITDA may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view Adjusted EBITDA as an alternative to the GAAP operating measure of income or GAAP liquidity measures of cash flows from operating, investing and financing activities. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities that can affect cash flows. The Company has provided reconciliations within the earnings press release of these Non-GAAP financial measures to the most directly comparable GAAP financial measures.

(3)

Reconciliation of GAAP Net Cash Provided by Operating Activities to Free Cash Flow

Three Months Ended

March 26,
2022

December 25,
2021

March 27,
2021

GAAP net cash provided by operating activities

$

995

$

822

$

898

Operating cash flow margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

17

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

17

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

26

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

Purchases of property and equipment

(71

)

(86

)

(66

)

Free cash flow

$

924

$

736

$

832

Free cash flow margin {cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

16

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

15

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

24

{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809}

The Company also presents free cash flow as a supplemental Non-GAAP measure of its performance. Free cash flow is determined by adjusting GAAP net cash provided by operating activities for capital expenditures. The Company calculates and communicates free cash flow in the financial earnings press release because management believes it is of importance to investors to understand the nature of these cash flows. The Company’s calculation of free cash flow may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view free cash flow as an alternative to GAAP liquidity measures of cash flows from operating activities. The Company has provided reconciliations within the earnings press release of these Non-GAAP financial measures to the most directly comparable GAAP financial measures.

 

Media Contact:
Drew Prairie
AMD Communications
512-602-4425
drew.prairie@amd.com

Investor Contact:
Laura Graves
AMD Investor Relations
408-749-5467
laura.graves@amd.com

Coronavirus US: Nearly a quarter of hospitals are reporting a critical staff shortage as Omicron drives a rise in Covid-19 cases

“Given how much infection there is, our hospitals really are at the brink right now,” Dr. Ashish Jha, dean of Brown University’s School of Public Health, told CNN on Sunday.

Of the approximately 5,000 hospitals that reported this data to HHS on Saturday, nearly 1,200 — about 1 in 4 — said they are currently experiencing a critical staffing shortage, the largest share of the entire pandemic. More than 100 other hospitals said they anticipate a shortage within the next week.

The US health care system is Jha’s greatest concern, he said, noting the Omicron surge could hamper its capacity to care for patients suffering from conditions other than Covid-19.

“The health care system is not just designed to take care of people with Covid … it’s designed to take care of kids with appendicitis and people who have heart attacks and get into car accidents,” he said.

“And all of that is going to be much, much more difficult because we have a large proportion of the population that is not vaccinated, plenty of high risk people who are not boosted,” he said. “That combination sets up a large pool of people who as they get infected will end up really straining the resources we have in the hospitals today.”

These staff shortages are growing as frontline health care workers are either infected or forced to quarantine due to exposure to Covid-19 just as the demand for treatment skyrockets: More than 138,000 Covid-19 patients were in US hospitals as of Saturday, according to the Department of Health and Human Services. That’s not far from the all-time peak (about 142,200 in mid-January 2021) and an increase from around 45,000 in early November.
To safeguard hospital capacity, some facilities are forced to cut elective surgeries. In New York, for example, 40 hospitals — mainly in the Mohawk Valley, Finger Lakes and central regions — have been told to stop nonessential elective operations for at least two weeks because of low patient bed capacity, the state health department said Saturday.
What to know if you caught Covid-19 over the holidays

The University of Kansas Health System is also close to implementing crisis standards of care, Chief Medical Officer Dr. Steven Stites said Saturday, telling CNN, “At some point … we’re too overwhelmed to do any of our normal daily work.”

“At that point we have to turn on a switch that says we got to triage the people we can help the most,” he said, “and that means we’ve have to let some people die who we might have been able to help but we weren’t sure about — they were too far gone or had too much of an injury, or maybe we can’t get to that trauma that just came in.”

Stites said two waves were hitting Kansas simultaneously — with Delta accelerating post-Thanksgiving, to be met by Omicron — describing it as “almost a double pandemic.” The vast majority of those being hospitalized are unvaccinated, Stites said.

Dr. Jonathan Reiner, professor of medicine and surgery at George Washington University, told CNN on Saturday the next several weeks will “look bad in many American cities.”

“Forty hospitals in New York just canceled elective procedures. The DC Hospital Association, where I work, has asked the DC government for permission for hospitals to enact crisis standards of care,” he said. “And that’s coming to every city in the United States.”

Los Angeles County sees record weekly case numbers

About 62.5{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} of the total US population — 208 million people — is fully vaccinated, according to the US Centers for Disease Control and Prevention. About 75.4 million people have received a booster dose, meaning 23{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} of the total US population is fully vaccinated and boosted.

But still about 21{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} of the eligible population, or 65.5 million people 5 and older, have not received a single dose of a Covid-19 vaccine, the CDC data show.

Nationwide, 39 states are reporting a 50{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} or greater increase in cases during the past week compared to the previous week, according to a CNN analysis of data from Johns Hopkins University. As of Saturday, the seven-day average of new daily cases in the US was 701,199, per JHU data.

Two healthcare providers told CNN they’d been forced to prioritize Covid-19 testing for certain people due to a spike in demand.

What the US can expect next from the Covid surge

Last week, multiple UW Medicine locations in Washington started prioritizing testing solely for people “who have symptoms of respiratory illness or who have a known exposure to COVID-19,” spokesperson Susan Gregg told CNN. People without symptoms are not being tested, Gregg said, “due to the high volume of omicron cases that are being processed in our laboratory.”

The University of North Carolina Medical Center in Chapel Hill is also restricting Covid-19 tests to those exhibiting Covid-19 symptoms, as well as university employees and those requiring a test prior to a surgery, according to UNC Health Director of News Alan M. Wolf.

Some localities are now seeing the most new cases they’ve seen the whole pandemic, including Los Angeles County.

On Saturday, the county reported more than 200,000 confirmed cases over the previous seven days — the highest number of cases in one week since the start of the pandemic, according to a news release from the Los Angeles County Department of Public Health. Hospitalizations doubled over the week to 3,200 and there were 135 Covid-related deaths, the department said.

The rise in infections is also hitting Los Angeles’ children hard.

At Children’s Hospital Los Angeles, the positivity rate for children tested for Covid-19 has increased from 17.5{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} in December to 45{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} to date in January, according to CHLA Medical Director Dr. Michael Smit. 

CHLA currently has 41 patients in-house who have tested positive for Covid-19, and roughly one quarter of the children admitted to the facility with Covid-19 require admission to the pediatric ICU, with some requiring intubation, Smit told CNN on Saturday.

The rise in cases comes just as Los Angeles students are preparing to return to in-person classes Tuesday.

What to know if you caught Covid-19 over the holidays

Los Angeles Unified School District, the second-largest school district in the country, is requiring all students and employees to show a negative Covid-19 test result before returning to the classroom.

The baseline test requirement was implemented at the beginning of the school year in August, and the district announced a week ago both the baseline test, along with required weekly testing for employees and students would continue through January, given the current surge.

On Sunday, LAUSD Board of Education President Kelly Gonez said about 50,000 positive Covid-19 cases had been identified as a result of the required testing, stopping those students and employees from enter school buildings Tuesday.

Disputes over in-person learning

In response to rising pediatric infections, disputes over whether in-person learning is ideal during the Omicron surge and how students can safely attend school are playing out in various school districts this week.

For the week ending December 30, children accounted for 17.7{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} of new reported cases in the US, the American Academy of Pediatrics said, noting a record 325,00 new cases among children — a 64{cfdf3f5372635aeb15fd3e2aecc7cb5d7150695e02bd72e0a44f1581164ad809} increase from the week prior.

Chicago Teachers Union offers a new proposal
The Chicago Public Schools (CPS) system has canceled classes since Wednesday due to a dispute between city officials and the teachers union over returning to the classroom. The Chicago Teachers Union (CTU) voted Tuesday to teach remotely due to the Covid-19 surge, but the school district canceled classes, saying schools were safe and it wanted in-person learning.

CTU have said conditions are unsafe, citing in part inadequate staffing and testing. They say they want more testing, along with additional mitigation protocols.

The CTU presented a new proposal to Mayor Lori Lightfoot on Saturday which included a resumption of virtual learning for CPS students beginning Wednesday and in-person instruction on January 18 unless health officials determine it’s not safe. City officials rejected the proposal — though it accepted some requests, like providing KN95 masks for all staff and students — saying it looked forward “to continued negotiations to reach an agreement.”

Dr. Julie Morita, the former Chicago health commissioner and executive vice president of the Robert Wood Johnson Foundation, said children and teachers can safely be in the classroom with certain measures, like requiring vaccinations and masks, ensuring good ventilation and testing capacity.

“When those systems are in place, children and teachers can be safely in the school environment,” she said, “but those systems have to be in place.”

Members of the Chicago Teachers Union and supporters stage a car caravan protest outside City Hall in the Loop, Wednesday evening, January 5, 2022.

Dr. Richina Bicette-McCain, medical director at the Baylor College of Medicine, told CNN schools could be safe but she believes they are currently “high-risk.”

“Not because of the nature of schools in and of themselves,” she said, “but because although we know what tools are available to us and we have the tools to mitigate those risks, they are not being employed adequately.”

“Students need proper access to testing, we need to give students and staff high quality masks,” she said. “Let’s employ HEPA filters in schools to increase ventilation and increase air circulation.

In Georgia, public school teachers who test positive for Covid-19 no longer have to isolate before returning to school if they are asymptomatic and wear a mask, and contact tracing in schools is no longer required, according to a letter to school leaders released Thursday from Gov. Brian Kemp and public health commissioner Kathleen Toomey.

But Lisa Morgan, president of the Georgia Association of Educators, believes the changes are the “absolute wrong thing to do at the absolute worst time.” Educators want to be in classrooms with their students, she said, “but that should be achieved by keeping people healthy.

“We know that there are increasing cases in our children, there’s increasing hospitalizations in our children,” she told CNN Saturday, “and this action shows a lack of regard for the health and safety of educators, students and our families.”

CNN’s Tina Burnside, Deidre McPhillips, Travis Caldwell, Keith Allen, Raja Razek, Natasha Chen and Anna-Maja Rappard contributed to this report.